INR 5.24
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 50.26 Million | 231.4 Million | 249.89 Million | 257.83 Million | 1.04 Billion | 1.45 Billion |
Cost of Revenue | 128.3 Million | 304.32 Million | 206.63 Million | 214.89 Million | 994.5 Million | 1.4 Billion |
Gross Profit | -78.03 Million | -72.92 Million | 43.25 Million | 42.94 Million | 55.2 Million | 52.58 Million |
Operating Expenses | 194.47 Million | 14.96 Million | 17.28 Million | 14.84 Million | 22.37 Million | 28.71 Million |
Selling, General and Administrative Expenses | 194.47 Million | 2.98 Million | 2.85 Million | 2.38 Million | 3.63 Million | 2.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 47 Thousand | 201 Thousand | 2.22 Million | 95.23 Thousand | 1.08 Million |
Cost and Expenses | 322.77 Million | 319.29 Million | 223.92 Million | 229.73 Million | 1.01 Billion | 1.43 Billion |
Operating Income | -272.5 Million | -90.45 Million | 25.8 Million | 28.1 Million | 32.82 Million | 24.56 Million |
Interest Expense | 43 Thousand | 30.45 Million | 26.25 Million | 34.86 Million | 20.4 Million | 23.44 Million |
Income Tax Expense | -992 Thousand | -1.36 Million | 2.99 Million | -3.79 Million | 3.89 Million | 3.02 Million |
Earnings before Tax | -272.1 Million | -117.81 Million | 523 Thousand | -6.48 Million | 2.28 Million | 6.21 Million |
Net Income | -271.1 Million | -116.44 Million | -2.47 Million | -2.69 Million | -1.6 Million | 3.19 Million |
Earnings Per Share Basic | -27.14 | -11.66 | -0.25 | -0.27 | -0.16 | 0.32 |
Earnings Per Share Diluted | -27.14 | -11.66 | -0.25 | -0.27 | -0.16 | 0.32 |
Weighted Average Shares Outstanding | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.97 Million |
Weighted Average Shares Outstanding (Diluted) | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.97 Million |
Gross Margin | -1.55 | -0.32 | 0.17 | 0.17 | 0.05 | 0.04 |
EBIT Margin | -5.12 | -0.31 | 0.17 | 0.18 | 0.04 | 0.03 |
Profit Margin | -5.39 | -0.50 | -0.01 | -0.01 | -0.00 | 0.00 |
EBITDA | -257.48 Million | -73.51 Million | 43.81 Million | 48.68 Million | 56.46 Million | 39.28 Million |
Earnings Before Tax Margin | -5.42 | -0.39 | 0.10 | 0.11 | 0.03 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 107 Thousand | 50.26 Million | -3.09 Million | 6.62 Million | 8.83 Million | 37.9 Million |
Cost of Revenue | 4.71 Million | 128.3 Million | 59.47 Million | 11.4 Million | 6.48 Million | 47.25 Million |
Gross Profit | -4.6 Million | -78.03 Million | -62.56 Million | -4.77 Million | 2.34 Million | -9.35 Million |
Operating Expenses | 774 Thousand | 194.47 Million | -2.25 Million | 1.86 Million | 4.69 Million | 3.75 Million |
Selling, General and Administrative Expenses | 774 Thousand | - | -2.25 Million | 991 Thousand | 3.65 Million | 1.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.11 Million | - | - | -4000.00 | - | 266 Thousand |
Cost and Expenses | 5.48 Million | 322.77 Million | 57.21 Million | 13.26 Million | 11.18 Million | 51.01 Million |
Operating Income | -5.37 Million | -272.5 Million | -60.31 Million | -6.64 Million | -2.35 Million | -13.1 Million |
Interest Expense | 27 Thousand | 43 Thousand | - | 563 Thousand | - | 2.05 Million |
Income Tax Expense | 21 Thousand | 992 Thousand | -1.06 Million | -3.65 Million | -697 Thousand | -3.38 Million |
Earnings before Tax | -5.4 Million | -272.1 Million | -58.11 Million | -7.2 Million | -1.78 Million | -14.89 Million |
Net Income | -5.42 Million | -271.1 Million | -57.05 Million | -7.2 Million | -1.08 Million | -14.89 Million |
Earnings Per Share Basic | -0.54 | - | -5.72 | -0.72 | -0.11 | -1.47 |
Earnings Per Share Diluted | -0.54 | - | -5.72 | -0.72 | -0.11 | -1.47 |
Weighted Average Shares Outstanding | 9.98 Million | - | - | 9.98 Million | 9.98 Million | 10.1 Million |
Weighted Average Shares Outstanding (Diluted) | 9.98 Million | - | - | 9.98 Million | 9.98 Million | 10.1 Million |
Gross Margin | -43.02 | -1.55 | 20.24 | -0.72 | 0.27 | -0.25 |
EBIT Margin | -19.52 | - | 18.33 | -1.00 | -0.27 | -0.34 |
Profit Margin | -50.70 | -5.39 | 18.46 | -1.09 | -0.12 | -0.39 |
EBITDA | -2.08 Million | - | -56.65 Million | -6.64 Million | -2.35 Million | -12.84 Million |
Earnings Before Tax Margin | -50.25 | -5.42 | 19.51 | -1.00 | -0.27 | -0.35 |
ESPE
GYST
600017
BLGO
MGRT
NLCP