Unistar Multimedia Limited (UNISTRMU.BO)
INR 6.05
(0.17%)
INR 6.05
(0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 244.3 Million | 17.82 Million | - | - |
| Cost of Revenue | 360 Thousand | 9.56 Million | 760 Thousand | 756.76 Thousand |
| Gross Profit | 243.94 Million | 8.25 Million | -760 Thousand | -756.76 Thousand |
| Operating Expenses | 248.75 Million | 728 Thousand | 1.34 Million | 1.58 Million |
| Selling, General and Administrative Expenses | 248.75 Million | 546 Thousand | 572 Thousand | 815.89 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 3.41 Million | 1.31 Million | 1.29 Million |
| Cost and Expenses | 249.11 Million | 10.29 Million | 1.34 Million | 1.58 Million |
| Operating Income | - | 9.06 Million | -31 Thousand | -1.49 Million |
| Interest Expense | 89 Thousand | 23 Thousand | - | - |
| Income Tax Expense | 1.92 Million | 1.37 Million | 6000.00 | 820.00 |
| Earnings before Tax | 5.48 Million | 10.91 Million | -341.91 Million | -409.31 Thousand |
| Net Income | 3.55 Million | 9.54 Million | -341.91 Million | -395.65 Thousand |
| Earnings Per Share Basic | 0.29 | 0.95 | -34.19 | -0.04 |
| Earnings Per Share Diluted | 0.29 | 0.95 | -34.19 | -0.04 |
| Weighted Average Shares Outstanding | 12.27 Million | 10 Million | 10 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.27 Million | 10 Million | 10 Million | 10 Million |
| Gross Margin | 1.00 | 0.46 | - | - |
| EBIT Margin | -0.06 | 0.51 | - | - |
| Profit Margin | 0.01 | 0.54 | - | - |
| EBITDA | -13.48 Million | 10.94 Million | -31 Thousand | -1.49 Million |
| Earnings Before Tax Margin | - | 0.51 | - | - |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 44.41 Million | 69.72 Million | 92.42 Million | 192.96 Million | 244.3 Million | 44.04 Million |
| Cost of Revenue | 37.16 Million | 43 Thousand | 114 Thousand | 90 Thousand | 360 Thousand | 30.55 Million |
| Gross Profit | 7.25 Million | 69.68 Million | 92.31 Million | 192.87 Million | 243.94 Million | 13.49 Million |
| Operating Expenses | 396 Thousand | 54.6 Million | 55.33 Million | 222.83 Million | 257.95 Million | 261 Thousand |
| Selling, General and Administrative Expenses | - | 54.02 Million | 53.8 Million | 218.2 Million | - | 30.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 396 Thousand | - | - | 11.96 Million | 19.22 Million | 1.21 Million |
| Cost and Expenses | 37.55 Million | 54.6 Million | 55.33 Million | 222.83 Million | 257.95 Million | 30.81 Million |
| Operating Income | 6.86 Million | 15.11 Million | 37.09 Million | -17.9 Million | 5.57 Million | 14.44 Million |
| Interest Expense | - | - | - | 37 Thousand | 89 Thousand | 40 Thousand |
| Income Tax Expense | 1.71 Million | 3.77 Million | 9.27 Million | -3.54 Million | 1.92 Million | 3.6 Million |
| Earnings before Tax | 6.86 Million | 15.11 Million | 37.09 Million | -17.93 Million | 5.48 Million | 14.4 Million |
| Net Income | 5.14 Million | 11.33 Million | 27.82 Million | -14.39 Million | 3.55 Million | 10.8 Million |
| Earnings Per Share Basic | 0.21 | 0.45 | 1.11 | -1.37 | - | 1.08 |
| Earnings Per Share Diluted | 0.21 | 0.45 | 1.11 | -1.37 | - | 1.08 |
| Weighted Average Shares Outstanding | 24.5 Million | 25.19 Million | 25.06 Million | 10.51 Million | 25 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.5 Million | 25.19 Million | 25.06 Million | 10.51 Million | 25 Million | 10 Million |
| Gross Margin | 0.16 | 1.00 | 1.00 | 1.00 | 1.00 | 0.31 |
| EBIT Margin | 0.15 | 0.22 | 0.40 | -0.09 | - | 0.33 |
| Profit Margin | 0.12 | 0.16 | 0.30 | -0.07 | 0.01 | 0.25 |
| EBITDA | 6.86 Million | 15.11 Million | 37.09 Million | -17.9 Million | - | 14.44 Million |
| Earnings Before Tax Margin | 0.15 | 0.22 | 0.40 | -0.09 | 0.02 | 0.33 |
FUGI
NINE
KAYNES
6226
300615
603056