TV Vision Limited (TVVISION.BO)
INR 25.97
(-2.0%)
INR 25.97
(-2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 583.61 Million | 712.69 Million | 802.57 Million | 678.73 Million | 1.09 Billion | 1.17 Billion |
| Cost of Revenue | 726.73 Million | 500 Million | 606.81 Million | 648.27 Million | 776.6 Million | 990.12 Million |
| Gross Profit | -143.12 Million | 212.68 Million | 195.76 Million | 30.46 Million | 320.56 Million | 182.58 Million |
| Operating Expenses | 87.34 Million | 398.42 Million | 490.79 Million | 550.83 Million | 589.38 Million | 522.04 Million |
| Selling, General and Administrative Expenses | 92.25 Million | 71.6 Million | 102.56 Million | 145.81 Million | 140.47 Million | 78.74 Million |
| Research and Development Expenses | - | 2.16 Million | - | - | - | - |
| Other Expenses | -4.91 Million | 2.27 Million | 656 Thousand | 2 Million | -27.04 Million | 31.6 Thousand |
| Cost and Expenses | 814.08 Million | 898.43 Million | 1.09 Billion | 1.19 Billion | 1.36 Billion | 1.51 Billion |
| Operating Income | -230.47 Million | -186.43 Million | -295.61 Million | -522.34 Million | -283.65 Million | -347.33 Million |
| Interest Expense | 9.86 Million | 2.51 Million | 4.19 Million | 1.13 Million | 17.05 Million | 3.61 Million |
| Income Tax Expense | 194 Thousand | 117 Thousand | -223 Thousand | 247.92 Thousand | 14.84 Million | 7.87 Million |
| Earnings before Tax | -237.12 Million | -199.41 Million | -314.67 Million | -529.4 Million | -300.71 Million | -350.91 Million |
| Net Income | -237.31 Million | -199.53 Million | -314.45 Million | -529.65 Million | -300.71 Million | -350.91 Million |
| Earnings Per Share Basic | -6.13 | -5.43 | -8.56 | -15.16 | -8.61 | -10.04 |
| Earnings Per Share Diluted | -6.13 | -5.43 | -8.56 | -15.16 | -8.61 | -10.04 |
| Weighted Average Shares Outstanding | 38.71 Million | 36.74 Million | 36.74 Million | 34.94 Million | 34.94 Million | 34.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.74 Million | 36.74 Million | 36.74 Million | 34.94 Million | 34.94 Million | 34.94 Million |
| Gross Margin | -0.25 | 0.30 | 0.24 | 0.04 | 0.29 | 0.16 |
| EBIT Margin | -0.10 | -0.01 | -0.08 | -0.39 | 0.01 | -0.05 |
| Profit Margin | -0.41 | -0.28 | -0.39 | -0.78 | -0.27 | -0.30 |
| EBITDA | -57.9 Million | 2.32 Million | -62.91 Million | -267.48 Million | -1.97 Million | -65.48 Million |
| Earnings Before Tax Margin | -0.39 | -0.26 | -0.37 | -0.77 | -0.26 | -0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 126.04 Million | 218.32 Million | 583.61 Million | 143.19 Million | 124.27 Million | 148.28 Million |
| Cost of Revenue | 104.51 Million | 264.24 Million | 726.73 Million | 177.61 Million | 190.02 Million | 115.68 Million |
| Gross Profit | 21.52 Million | -45.91 Million | -143.12 Million | -34.42 Million | -65.75 Million | 32.59 Million |
| Operating Expenses | 73.8 Million | 23.2 Million | 92.25 Million | 22.19 Million | 22.28 Million | 85.53 Million |
| Selling, General and Administrative Expenses | 26.06 Million | 23.2 Million | - | 22.19 Million | 22.28 Million | 20.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 73.8 Million | 742 Thousand | 8.12 Million | 4.22 Million | 1.13 Million | 1.37 Million |
| Cost and Expenses | 178.32 Million | 287.44 Million | 818.99 Million | 199.81 Million | 212.31 Million | 201.22 Million |
| Operating Income | -52.27 Million | -69.11 Million | -235.38 Million | -56.62 Million | -88.03 Million | -52.94 Million |
| Interest Expense | 1.31 Million | 1.69 Million | 9.86 Million | 2.47 Million | 1.66 Million | 2.56 Million |
| Income Tax Expense | 922 Thousand | - | 194 Thousand | 194 Thousand | 42.61 Million | 1.37 Million |
| Earnings before Tax | -52.67 Million | -70.07 Million | -237.12 Million | -54.87 Million | -88.57 Million | -54.13 Million |
| Net Income | -52.67 Million | -70.07 Million | -237.31 Million | -55.06 Million | -88.57 Million | -54.13 Million |
| Earnings Per Share Basic | -1.36 | -1.81 | - | -1.43 | -2.29 | -1.40 |
| Earnings Per Share Diluted | -1.36 | -1.81 | - | -1.43 | -2.29 | -1.40 |
| Weighted Average Shares Outstanding | 38.73 Million | 38.74 Million | 38.71 Million | 38.52 Million | 38.74 Million | 38.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.73 Million | 38.74 Million | 38.71 Million | 38.52 Million | 38.74 Million | 38.66 Million |
| Gross Margin | 0.17 | -0.21 | -0.25 | -0.24 | -0.53 | 0.22 |
| EBIT Margin | -0.11 | -0.15 | - | -0.10 | -0.37 | -0.06 |
| Profit Margin | -0.42 | -0.32 | -0.41 | -0.38 | -0.71 | -0.37 |
| EBITDA | -14.02 Million | -32.12 Million | - | -14.51 Million | -45.46 Million | -8.99 Million |
| Earnings Before Tax Margin | -0.41 | -0.32 | -0.40 | -0.40 | -0.71 | -0.36 |
042660
ALOT
DHARMAJ
CMOU
AGMH
LVG