Tulive Developers Limited (TULIVE.BO)

INR 600.0

(-0.3%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow - 95.16 Thousand 85.44 Thousand -3483.00 2386.00 -1259.00
Net Income - 12.62 Thousand -19.79 Thousand -6126.38 -9308.83 4214.30
Depreciation & Amortization - 3394.00 3069.00 57.00 111.00 252.00
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital - 83.29 Thousand 88.43 Thousand -453.00 8959.00 850.00
Other non-cash items - -4144.00 13.74 Thousand 3039.38 2624.83 -6575.30
Investing Cash Flow - 76.96 Thousand -93.8 Thousand -3039.00 -2489.00 6910.00
Investments in PPE - -2524.00 -38.64 Thousand - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - 79.49 Thousand -55.16 Thousand -3039.00 -2489.00 6910.00
Financing Cash Flow - - - - -168 Thousand -
Debt repayment - - - - - -
Dividends payments - - - - - -
Common Stock Repurchased - - - - -4800.00 -
Common Stock Issuance - - - - - -
Other Financing Activities - - - - -163.2 Thousand -
Accounts receivables - - - - 1123.00 -600.00
Accounts payables - - - - - -
Inventory - - - - - -
Other working capital - 83.29 Thousand 88.43 Thousand -453.00 7836.00 1450.00
Cash at beginning of period - 8861.00 17.22 Thousand 23.74 Thousand 191.84 Thousand 186.19 Thousand
Cash at end of period - 180.99 Thousand 8861.00 17.22 Thousand 23.74 Thousand 191.84 Thousand
Capital Expenditure - -2524.00 -38.64 Thousand - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - 172.12 Thousand -8359.00 -6522.00 -168.1 Thousand 5651.00
Free Cash Flow - 92.63 Thousand 46.8 Thousand -3483.00 2386.00 -1259.00

Cash Flow Charts