Thirani Projects Limited (TPROJECT.BO)
INR 3.9
(-2.26%)
INR 3.9
(-2.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | -1.57 Million | 8.29 Million | 8.81 Million | 9.46 Million |
| Cost of Revenue | 2.2 Million | 1.22 Million | 1.02 Million | 720 Thousand |
| Gross Profit | -3.78 Million | 7.07 Million | 7.79 Million | 8.74 Million |
| Operating Expenses | -3.78 Million | 1.03 Million | 9.6 Million | 9.33 Million |
| Selling, General and Administrative Expenses | 500 Thousand | 349 Thousand | 271 Thousand | 207.07 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | -4.28 Million | 64.9 Thousand | 83.9 Thousand | 46.5 Thousand |
| Cost and Expenses | -1.57 Million | 2.25 Million | 10.62 Million | 10.05 Million |
| Operating Income | - | 6.1 Million | -1.73 Million | -580.59 Thousand |
| Interest Expense | - | - | 7000.00 | 184.00 |
| Income Tax Expense | - | 67 Thousand | - | - |
| Earnings before Tax | -6.83 Million | 1.48 Million | -1.74 Million | -648.81 Thousand |
| Net Income | -6.83 Million | 1.42 Million | -1.74 Million | -648.81 Thousand |
| Earnings Per Share Basic | -0.34 | 0.07 | -0.09 | -0.03 |
| Earnings Per Share Diluted | -0.34 | 0.07 | -0.09 | -0.03 |
| Weighted Average Shares Outstanding | 20.1 Million | 20.3 Million | 20.24 Million | 20.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.1 Million | 20.3 Million | 20.24 Million | 20.27 Million |
| Gross Margin | 2.40 | 0.85 | 0.88 | 0.92 |
| EBIT Margin | 4.38 | 0.74 | -0.20 | -0.06 |
| Profit Margin | 4.34 | 0.17 | -0.20 | -0.07 |
| EBITDA | -6.9 Million | 6.1 Million | -1.73 Million | -580.59 Thousand |
| Earnings Before Tax Margin | - | 0.74 | -0.20 | -0.06 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.09 Million | 2.11 Million | 2.05 Million | 368.4 Thousand | 7.77 Million | 2.43 Million |
| Cost of Revenue | 776.7 Thousand | 776.7 Thousand | 776.7 Thousand | 768.7 Thousand | 2.2 Million | 648.8 Thousand |
| Gross Profit | 1.32 Million | 1.34 Million | 1.28 Million | -400.3 Thousand | 5.56 Million | 1.78 Million |
| Operating Expenses | 165 Thousand | 129.5 Thousand | 1.02 Million | 10.94 Million | 12.47 Million | 178.5 Thousand |
| Selling, General and Administrative Expenses | - | - | 405 Thousand | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.4 Thousand | - | - | - | 74.9 Thousand | 74.9 Thousand |
| Cost and Expenses | 941.7 Thousand | 906.2 Thousand | 1.8 Million | 11.71 Million | 14.68 Million | 827.3 Thousand |
| Operating Income | 1.15 Million | 1.21 Million | 254.6 Thousand | -11.27 Million | -6.83 Million | 1.6 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | 1.18 Million | 1.21 Million | 254.6 Thousand | -11.34 Million | -6.83 Million | 1.67 Million |
| Net Income | 1.18 Million | 1.21 Million | 254.6 Thousand | -11.34 Million | -6.83 Million | 1.67 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | 0.01 | -0.56 | - | 0.08 |
| Earnings Per Share Diluted | 0.06 | 0.06 | 0.01 | -0.56 | - | 0.08 |
| Weighted Average Shares Outstanding | 20.12 Million | 20.22 Million | 19.58 Million | 20.21 Million | 20.21 Million | 20.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 20.22 Million | 19.58 Million | 20.21 Million | 20.21 Million | 20.21 Million |
| Gross Margin | 0.63 | 0.63 | 0.62 | -1.09 | 0.72 | 0.73 |
| EBIT Margin | 0.55 | 0.57 | 0.12 | -30.60 | - | 0.66 |
| Profit Margin | 0.57 | 0.57 | 0.12 | -30.80 | -0.88 | 0.69 |
| EBITDA | 1.15 Million | 1.21 Million | 254.6 Thousand | -11.27 Million | - | 1.6 Million |
| Earnings Before Tax Margin | 0.55 | 0.57 | 0.12 | -30.60 | -0.88 | 0.66 |
ETHOSLTD
2654
NITCO
1719
SSL
SOUTHBANK