INR 40.03
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.79 Million | 6.98 Million | 5.7 Million | 2.53 Million | 4.92 Million | 9.2 Million |
Cost of Revenue | 3.22 Million | 3.75 Million | 3.03 Million | 2.51 Million | 2.53 Million | 5.42 Million |
Gross Profit | 4.57 Million | 3.22 Million | 2.67 Million | 20.14 Thousand | 2.38 Million | 3.77 Million |
Operating Expenses | 4.57 Million | 1.78 Million | 2.35 Million | -1.54 Million | -4.36 Million | 4.04 Million |
Selling, General and Administrative Expenses | 475 Thousand | 531 Thousand | 626 Thousand | 485.49 Thousand | 595.71 Thousand | 634.21 Thousand |
Research and Development Expenses | - | 0.21 | 0.05 | -12.22 | 1.30 | 0.49 |
Other Expenses | 4.09 Million | 32 Thousand | 53 Thousand | 3.25 Million | 6.05 Million | -156.13 Thousand |
Cost and Expenses | 7.79 Million | 5.54 Million | 5.38 Million | 967.46 Thousand | -1.82 Million | 9.47 Million |
Operating Income | - | 1.53 Million | 283.49 Thousand | -30.94 Million | 6.4 Million | 23.94 Million |
Interest Expense | 2000.00 | 6000.00 | 5000.00 | 28.25 Thousand | 3005.00 | 3297.00 |
Income Tax Expense | 432 Thousand | 228 Thousand | 87.51 Thousand | 475.77 Thousand | 1.66 Million | 466.98 Thousand |
Earnings before Tax | 11.3 Million | 1.46 Million | 274 Thousand | -30.99 Million | 6.4 Million | 11.89 Million |
Net Income | 10.87 Million | 1.23 Million | 274 Thousand | -31.47 Million | 4.73 Million | 11.42 Million |
Earnings Per Share Basic | 1.57 | 0.18 | 0.04 | -4.53 | 0.68 | 1.65 |
Earnings Per Share Diluted | 1.57 | 0.18 | 0.04 | -4.53 | 0.68 | 1.65 |
Weighted Average Shares Outstanding | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
Weighted Average Shares Outstanding (Diluted) | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
Gross Margin | 0.59 | 0.46 | 0.47 | 0.01 | 0.48 | 0.41 |
EBIT Margin | 0.39 | 0.22 | 0.08 | 0.72 | 1.38 | -0.02 |
Profit Margin | 1.40 | 0.18 | 0.05 | -12.41 | 0.96 | 1.24 |
EBITDA | 3.03 Million | 1.55 Million | 348 Thousand | -30.92 Million | 6.81 Million | 14.54 Million |
Earnings Before Tax Margin | - | 0.22 | 0.05 | -12.20 | 1.30 | 2.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.11 Million | 2.03 Million | 16.12 Million | 1.94 Million | 2 Million | 2.04 Million |
Cost of Revenue | 711 Thousand | 388 Thousand | 10 Thousand | 749 Thousand | 827 Thousand | 851 Thousand |
Gross Profit | 1.4 Million | 1.64 Million | 16.11 Million | 1.19 Million | 1.17 Million | 1.19 Million |
Operating Expenses | 380 Thousand | 388 Thousand | 4.8 Million | 967 Thousand | 383 Thousand | 458 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 380 Thousand | -827 Thousand | -4.8 Million | -967 Thousand | -1.2 Million | -1000.00 |
Cost and Expenses | 1.09 Million | 1.21 Million | 4.81 Million | 967 Thousand | 1.21 Million | 1.3 Million |
Operating Income | 1.02 Million | 820 Thousand | 11.3 Million | 979 Thousand | 793 Thousand | 735 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | 432 Thousand | -1.29 Million | 328 Thousand | -121.08 Thousand |
Earnings before Tax | 1.02 Million | 820 Thousand | 11.3 Million | 979 Thousand | 793 Thousand | 735 Thousand |
Net Income | 1.02 Million | 820 Thousand | 10.87 Million | 2.27 Million | 465 Thousand | 735 Thousand |
Earnings Per Share Basic | 0.15 | 0.12 | - | 0.33 | 0.07 | 0.11 |
Earnings Per Share Diluted | 0.15 | 0.12 | - | 0.33 | 0.07 | 0.11 |
Weighted Average Shares Outstanding | 6.8 Million | 6.94 Million | 6.97 Million | 6.97 Million | 6.97 Million | 6.97 Million |
Weighted Average Shares Outstanding (Diluted) | 6.8 Million | 6.94 Million | 6.97 Million | 6.97 Million | 6.97 Million | 6.97 Million |
Gross Margin | 0.66 | 0.81 | 1.00 | 0.62 | 0.59 | 0.58 |
EBIT Margin | 0.48 | 0.40 | - | 0.48 | 0.40 | 0.36 |
Profit Margin | 0.48 | 0.40 | 0.67 | 1.17 | 0.23 | 0.36 |
EBITDA | 1.02 Million | 820 Thousand | - | 935 Thousand | 793 Thousand | 736 Thousand |
Earnings Before Tax Margin | 0.48 | 0.40 | 0.70 | 0.50 | 0.40 | 0.36 |
SCCF
MDCN
ESAU
WDBG
RPM
GAMA