INR 158.75
(-0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 23.52 Million | 86.4 Million | 37.95 Million | -54.51 Million | -105.62 Million | -5.29 Million |
Net Income | 17.92 Million | 10.73 Million | 20.06 Million | 80.47 Million | 17.1 Million | 23.84 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 885 Thousand | 95.19 Million | 44.99 Million | -48.21 Million | -99.45 Million | -8.84 Million |
Other non-cash items | 4.71 Million | -19.52 Million | -27.1 Million | -86.77 Million | -23.27 Million | -20.29 Million |
Investing Cash Flow | -15.3 Million | -88.59 Million | -41.92 Million | 58.53 Million | 108.9 Million | 5.34 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -21.1 Million | -200 Million | -46.55 Million | - | - | -218.85 Million |
Sales/Maturities of investments | - | 96.33 Million | - | 47.55 Million | 108.84 Million | 229.81 Million |
Other Investing Activities | 5.8 Million | 15.06 Million | 4.62 Million | 10.97 Million | 64 Thousand | -5.61 Million |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | 2.22 Million | 47.01 Million | -49.23 Million | - | - |
Accounts payables | - | 5.68 Million | - | - | - | - |
Inventory | - | -5.68 Million | - | - | - | - |
Other working capital | 885 Thousand | 92.97 Million | -2.02 Million | 1.02 Million | -99.45 Million | -8.84 Million |
Cash at beginning of period | 1.22 Million | 3.41 Million | 7.38 Million | 3.37 Million | 93 Thousand | 43 Thousand |
Cash at end of period | 209.44 Million | 1.22 Million | 3.41 Million | 7.38 Million | 3.37 Million | 93 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 208.22 Million | -2.18 Million | -3.97 Million | 4.01 Million | 3.27 Million | 50 Thousand |
Free Cash Flow | 23.52 Million | 86.4 Million | 37.95 Million | -54.51 Million | -105.62 Million | -5.29 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 5.57 Million | 17.92 Million | 3.85 Million | 4.9 Million | 4.19 Million | 4.96 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 885 Thousand | - | - | - | - |
Other non-cash items | -5.57 Million | 4.71 Million | -3.85 Million | -4.9 Million | -4.19 Million | -4.96 Million |
Investing Cash Flow | - | -15.3 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -21.1 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 5.8 Million | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 885 Thousand | - | - | - | - |
Cash at beginning of period | - | 1.22 Million | - | 258 Thousand | -3.94 Million | 1.22 Million |
Cash at end of period | - | 209.44 Million | - | 4.9 Million | 258 Thousand | 4.96 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 208.22 Million | - | 4.64 Million | 4.19 Million | 3.73 Million |
Free Cash Flow | - | 23.52 Million | - | 4.9 Million | 4.19 Million | 4.96 Million |
002967
007120
QETAR
AWKNF
BLOIN
TCC