INR 6.16
(4.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.48 Million | 138.46 Million | 548.82 Million | 624.57 Million | 733.85 Million | 1.49 Billion |
Cost of Revenue | 29.32 Million | 153.23 Million | 534.59 Million | 496 Million | 449.68 Million | 1.04 Billion |
Gross Profit | -27.83 Million | -14.76 Million | 14.23 Million | 128.57 Million | 284.16 Million | 451.04 Million |
Operating Expenses | 2.87 Million | 60.76 Million | 145.05 Million | 208.02 Million | 248.35 Million | 316.02 Million |
Selling, General and Administrative Expenses | 2.87 Million | 2.72 Million | 5.1 Million | 6.53 Million | 5.03 Million | 6.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.2 Million | 300 Thousand | 5.5 Million | 636.5 Thousand | 100 Thousand |
Cost and Expenses | 32.18 Million | 214 Million | 679.64 Million | 704.03 Million | 698.04 Million | 1.36 Billion |
Operating Income | -30.7 Million | -75.67 Million | -131.68 Million | -84 Million | 35.7 Million | 135.34 Million |
Interest Expense | 168 Thousand | 19 Million | 76.99 Million | 60.45 Million | 56.74 Million | 71.81 Million |
Income Tax Expense | - | 210.42 Thousand | -5.86 Million | 6.63 Million | -6.46 Million | -7.79 Million |
Earnings before Tax | -29.16 Million | -94.55 Million | -217.04 Million | -140.12 Million | -24.63 Million | 61.9 Million |
Net Income | -29.16 Million | -94.55 Million | -217.04 Million | -140.12 Million | -24.63 Million | 61.9 Million |
Earnings Per Share Basic | -1.02 | -3.30 | -7.58 | -4.90 | -0.88 | 2.33 |
Earnings Per Share Diluted | -1.02 | -3.30 | -7.58 | -4.90 | -0.88 | 2.33 |
Weighted Average Shares Outstanding | 28.59 Million | 28.62 Million | 28.62 Million | 28.62 Million | 27.91 Million | 26.52 Million |
Weighted Average Shares Outstanding (Diluted) | 28.59 Million | 28.62 Million | 28.62 Million | 28.62 Million | 27.91 Million | 26.55 Million |
Gross Margin | -18.74 | -0.11 | 0.03 | 0.21 | 0.39 | 0.30 |
EBIT Margin | -0.91 | -0.30 | -0.17 | -0.04 | 0.11 | 0.13 |
Profit Margin | -19.64 | -0.68 | -0.40 | -0.22 | -0.03 | 0.04 |
EBITDA | -1.35 Million | -41.19 Million | -98.76 Million | -30.84 Million | 84.06 Million | 198.1 Million |
Earnings Before Tax Margin | -20.68 | -0.55 | -0.24 | -0.13 | 0.05 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 1.48 Million | 1.06 Million | - | - | 419 Thousand |
Cost of Revenue | 5.75 Million | 29.32 Million | 8.1 Million | 6.9 Million | 6.9 Million | 436 Thousand |
Gross Profit | -5.75 Million | -27.83 Million | -7.03 Million | -6.9 Million | -6.9 Million | -17 Thousand |
Operating Expenses | 1.69 Million | 2.87 Million | 859 Thousand | 248 Thousand | 6.99 Million | 8.64 Million |
Selling, General and Administrative Expenses | 1.69 Million | - | 859 Thousand | 248 Thousand | 90 Thousand | 1.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Million | 1.88 Million | 795 Thousand | 300 Thousand | 600 Thousand | 194 Thousand |
Cost and Expenses | 7.45 Million | 32.18 Million | 8.96 Million | 7.15 Million | 6.99 Million | 9.08 Million |
Operating Income | -7.45 Million | -30.7 Million | -7.89 Million | -7.15 Million | -6.99 Million | -8.66 Million |
Interest Expense | 46 Thousand | 168 Thousand | 37 Thousand | 40 Thousand | 47 Thousand | 44 Thousand |
Income Tax Expense | - | 27.47 Million | 6.95 Million | 6.94 Million | 600 Thousand | 194 Thousand |
Earnings before Tax | -6.16 Million | -29.16 Million | -7.13 Million | -6.89 Million | -6.61 Million | -8.51 Million |
Net Income | -6.16 Million | -29.16 Million | -7.13 Million | -6.89 Million | -6.61 Million | -8.51 Million |
Earnings Per Share Basic | -0.22 | - | -0.25 | -0.24 | -0.23 | -0.30 |
Earnings Per Share Diluted | -0.22 | - | -0.25 | -0.24 | -0.23 | -0.30 |
Weighted Average Shares Outstanding | 28.62 Million | 28.62 Million | 28.62 Million | 28.62 Million | 28.62 Million | 28.62 Million |
Weighted Average Shares Outstanding (Diluted) | 28.62 Million | 28.62 Million | 28.62 Million | 28.62 Million | 28.62 Million | 28.62 Million |
Gross Margin | - | -18.74 | -6.60 | - | - | -0.04 |
EBIT Margin | - | - | -0.84 | - | - | -3.91 |
Profit Margin | - | -19.64 | -6.69 | - | - | -20.32 |
EBITDA | -1.69 Million | - | -893 Thousand | -248 Thousand | 510 Thousand | -1.63 Million |
Earnings Before Tax Margin | - | -20.68 | -7.41 | - | - | -20.68 |
TAYA
9576
7605
CRGGF
RYO
IZER