INR 3735.75
(-0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 168.9 Billion | 144.3 Billion | 119.82 Billion | 58.27 Billion | 45.2 Billion | 54.66 Billion |
Cost of Revenue | 129.65 Billion | 102.25 Billion | 86.19 Billion | 38.63 Billion | 29.01 Billion | 37.73 Billion |
Gross Profit | 39.25 Billion | 42.05 Billion | 33.63 Billion | 19.63 Billion | 16.18 Billion | 16.92 Billion |
Operating Expenses | 12 Billion | 26.45 Billion | 22.14 Billion | 15.36 Billion | 12.11 Billion | 12.81 Billion |
Selling, General and Administrative Expenses | 7.58 Billion | 5.31 Billion | 5.01 Billion | 2.93 Billion | 2.09 Billion | 2.85 Billion |
Research and Development Expenses | 374.8 Million | 95 Million | 74.9 Million | 101.1 Million | - | 113.8 Million |
Other Expenses | 2.51 Billion | 200.7 Million | 265.3 Million | 158.8 Million | 24.5 Million | 34.7 Million |
Cost and Expenses | 153.17 Billion | 128.71 Billion | 108.33 Billion | 53.99 Billion | 41.12 Billion | 50.55 Billion |
Operating Income | 15.72 Billion | 15.17 Billion | 11.15 Billion | 4 Billion | 4.04 Billion | 3.9 Billion |
Interest Expense | 725.9 Million | 419 Million | 582.5 Million | 458.7 Million | 303.7 Million | 527.4 Million |
Income Tax Expense | 4.95 Billion | 4.22 Billion | 1.6 Billion | 787.6 Million | 899.4 Million | 1.26 Billion |
Earnings before Tax | 16.83 Billion | 15.81 Billion | 11.28 Billion | 3.64 Billion | 4.03 Billion | 3.77 Billion |
Net Income | 12 Billion | 9.55 Billion | 7.68 Billion | 2.75 Billion | 3.06 Billion | 2.4 Billion |
Earnings Per Share Basic | 62.12 | 49.50 | 39.87 | 14.55 | 16.31 | 12.86 |
Earnings Per Share Diluted | 62.04 | 49.40 | 39.78 | 14.51 | 16.28 | 12.85 |
Weighted Average Shares Outstanding | 193.29 Million | 193.02 Million | 192.85 Million | 189.22 Million | 187.78 Million | 186.95 Million |
Weighted Average Shares Outstanding (Diluted) | 193.53 Million | 193.44 Million | 193.28 Million | 189.67 Million | 188.12 Million | 187.16 Million |
Gross Margin | 0.23 | 0.29 | 0.28 | 0.34 | 0.36 | 0.31 |
EBIT Margin | 0.13 | 0.14 | 0.13 | 0.12 | 0.14 | 0.11 |
Profit Margin | 0.07 | 0.07 | 0.06 | 0.05 | 0.07 | 0.04 |
EBITDA | 22.21 Billion | 20.54 Billion | 15.76 Billion | 6.66 Billion | 6.21 Billion | 6.03 Billion |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.09 | 0.07 | 0.09 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.24 Billion | 45.77 Billion | 44.9 Billion | 168.9 Billion | 40.53 Billion | 41.69 Billion |
Cost of Revenue | 38.22 Billion | 35.03 Billion | 34.55 Billion | 129.65 Billion | 27.49 Billion | 27.68 Billion |
Gross Profit | 11.02 Billion | 10.74 Billion | 10.34 Billion | 39.25 Billion | 13.03 Billion | 14.01 Billion |
Operating Expenses | 7.3 Billion | 6.59 Billion | 7.01 Billion | 24.41 Billion | 9.57 Billion | 9.56 Billion |
Selling, General and Administrative Expenses | 7.3 Billion | 6.59 Billion | 7.01 Billion | - | 5.99 Billion | 6.07 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 647.4 Million | 833.7 Million | 2.51 Billion | 582.5 Million | 616.1 Million |
Cost and Expenses | 45.52 Billion | 41.63 Billion | 41.57 Billion | 154.06 Billion | 37.07 Billion | 37.25 Billion |
Operating Income | 3.71 Billion | 4.14 Billion | 3.32 Billion | 14.83 Billion | 3.45 Billion | 4.44 Billion |
Interest Expense | 162.4 Million | 157.1 Million | 149.9 Million | 522.6 Million | 134.5 Million | 130.8 Million |
Income Tax Expense | 1.26 Billion | 1.5 Billion | 1.23 Billion | 4.95 Billion | 1.17 Billion | 1.48 Billion |
Earnings before Tax | 4.26 Billion | 4.63 Billion | 3.94 Billion | 16.83 Billion | 3.9 Billion | 5.11 Billion |
Net Income | 2.06 Billion | 2.25 Billion | 1.91 Billion | 12 Billion | 5.31 Billion | 2.63 Billion |
Earnings Per Share Basic | 10.69 | 11.64 | 9.80 | - | 27.46 | 13.62 |
Earnings Per Share Diluted | 10.68 | 11.63 | 9.79 | - | 27.44 | 13.61 |
Weighted Average Shares Outstanding | 193.41 Million | 193.41 Million | 193.37 Million | 193.37 Million | 193.37 Million | 193.31 Million |
Weighted Average Shares Outstanding (Diluted) | 193.62 Million | 193.66 Million | 193.53 Million | 193.53 Million | 193.53 Million | 193.51 Million |
Gross Margin | 0.22 | 0.23 | 0.23 | 0.23 | 0.32 | 0.34 |
EBIT Margin | 0.11 | 0.12 | 0.10 | - | 0.13 | 0.15 |
Profit Margin | 0.04 | 0.05 | 0.04 | 0.07 | 0.13 | 0.06 |
EBITDA | 5.6 Billion | 5.28 Billion | 4.51 Billion | - | 5.27 Billion | 6.23 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.07 | 0.09 | 0.09 | 0.11 |
SAHYADRI
WFG
MDBIF
GREENPLY
CJ
SKN