INR 202.5
(-0.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -234.26 Million | 49.9 Million | 69.01 Million | 78.71 Million | 313.84 Million | -50.4 Million |
Net Income | 99.39 Million | 129.39 Million | 117.92 Million | 138.7 Million | 151.09 Million | 102.12 Million |
Depreciation & Amortization | 11.12 Million | 9.72 Million | 10.17 Million | 9.76 Million | 11.06 Million | 9.6 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -340.23 Million | -4.77 Million | -26.08 Million | -33.04 Million | 187.72 Million | -143.98 Million |
Other non-cash items | 218.72 Million | -84.44 Million | -33 Million | -36.71 Million | -36.04 Million | -18.14 Million |
Investing Cash Flow | 197.78 Million | -136.66 Million | -50.4 Million | -14.28 Million | -90.71 Million | -1.75 Million |
Investments in PPE | -12 Million | -21.73 Million | -2.54 Million | -13.89 Million | -3.95 Million | -6.25 Million |
Acquisitions | 4.3 Million | - | 1.88 Million | 4.38 Million | 325 Thousand | 1.48 Million |
Investment purchases | -65.04 Million | -319.56 Million | -110.5 Million | -39.99 Million | -180.27 Million | -66 Thousand |
Sales/Maturities of investments | 270.53 Million | 202.8 Million | 59.76 Million | 35 Million | 89.86 Million | 2.82 Million |
Other Investing Activities | 218.32 Million | 1.83 Million | 987.12 Thousand | 224.38 Thousand | 3.31 Million | 258.26 Thousand |
Financing Cash Flow | - | -324.88 Thousand | -5.74 Million | -5.57 Million | -199.25 Million | 17.63 Million |
Debt repayment | - | - | - | - | -185.44 Million | -42.72 Million |
Dividends payments | - | - | - | - | -3.04 Million | -3.04 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -324.88 Thousand | -5.74 Million | -5.57 Million | -10.76 Million | 63.41 Million |
Accounts receivables | -231.35 Million | -212.72 Million | -15.03 Million | -86.67 Million | 209.91 Million | 32.14 Million |
Accounts payables | 6.87 Million | -5.19 Million | -24.23 Million | -8.43 Million | -17.78 Million | -83.18 Million |
Inventory | 23.45 Million | -26.77 Million | -14.11 Million | -2.6 Million | -2.76 Million | 11.79 Million |
Other working capital | -139.21 Million | 239.92 Million | 27.29 Million | 64.67 Million | -1.64 Million | -104.73 Million |
Cash at beginning of period | 117.95 Million | 241.03 Million | 228.16 Million | 169.3 Million | 145.43 Million | 179.95 Million |
Cash at end of period | 117.48 Million | 153.95 Million | 241.03 Million | 228.16 Million | 169.3 Million | 145.43 Million |
Capital Expenditure | -12 Million | -21.73 Million | -2.54 Million | -13.89 Million | -3.95 Million | -6.25 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -476.42 Thousand | -87.07 Million | 12.86 Million | 58.86 Million | 23.87 Million | -34.52 Million |
Free Cash Flow | -246.27 Million | 28.17 Million | 66.47 Million | 64.82 Million | 309.88 Million | -56.66 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 5.71 Million | -7.61 Million | 99.39 Million | 30.94 Million | 41.93 Million | 34.12 Million |
Depreciation & Amortization | - | - | 11.12 Million | 4.7 Million | 4 Million | 2.11 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -340.23 Million | - | - | - |
Other non-cash items | -5.71 Million | 7.61 Million | 218.72 Million | -30.94 Million | -41.93 Million | -34.12 Million |
Investing Cash Flow | - | - | 197.78 Million | - | - | - |
Investments in PPE | - | - | -12 Million | - | - | - |
Acquisitions | - | - | 4.3 Million | - | - | - |
Investment purchases | - | - | -65.04 Million | - | - | - |
Sales/Maturities of investments | - | - | 270.53 Million | - | - | - |
Other Investing Activities | - | - | 218.32 Million | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | -231.35 Million | - | - | - |
Accounts payables | - | - | 6.87 Million | - | - | - |
Inventory | - | - | 23.45 Million | - | - | - |
Other working capital | - | - | -139.21 Million | - | - | - |
Cash at beginning of period | - | - | 117.95 Million | 137.3 Million | 95.37 Million | 117.95 Million |
Cash at end of period | - | - | 117.48 Million | 146.71 Million | 137.3 Million | 34.12 Million |
Capital Expenditure | - | - | -12 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -476.42 Thousand | 9.4 Million | 41.93 Million | -83.83 Million |
Free Cash Flow | - | - | -246.27 Million | 9.4 Million | 41.93 Million | 34.12 Million |
002123
GEO
GPPL
007210
GRLGF
RLTR