TCM Limited (TCMLMTD.BO)
INR 56.26
(4.98%)
INR 56.26
(4.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 322.31 Million | 73.47 Million | 35.54 Million | 42.5 Million | 9.2 Million | 3.96 Million |
| Cost of Revenue | 272.59 Million | 58.05 Million | 26.05 Million | 19.34 Million | 7.14 Million | 4.77 Million |
| Gross Profit | 49.72 Million | 15.42 Million | 9.48 Million | 23.15 Million | 2.05 Million | -814 Thousand |
| Operating Expenses | 75.1 Million | 54.84 Million | 39.5 Million | 17.66 Million | -726 Thousand | 7.86 Million |
| Selling, General and Administrative Expenses | 75.1 Million | 8.17 Million | 6.17 Million | 5.16 Million | 938 Thousand | 2.58 Million |
| Research and Development Expenses | - | 123 Thousand | 326 Thousand | - | - | - |
| Other Expenses | - | 97 Thousand | 5.17 Million | 168 Thousand | 15 Thousand | 23 Thousand |
| Cost and Expenses | 347.7 Million | 112.89 Million | 65.55 Million | 37.01 Million | 6.42 Million | 12.63 Million |
| Operating Income | -25.16 Million | -40.32 Million | -36.65 Million | -8.93 Million | -8.52 Million | -9.88 Million |
| Interest Expense | 1.42 Million | 2.67 Million | 75 Thousand | 87 Thousand | 40 Thousand | 1.21 Million |
| Income Tax Expense | 397 Thousand | -236 Thousand | -21 Thousand | 1.88 Million | 11.61 Million | 1.61 Million |
| Earnings before Tax | -22.49 Million | -42.95 Million | -58.81 Million | 3.07 Million | 3.04 Million | -9.48 Million |
| Net Income | -19.5 Million | -40.04 Million | -51.37 Million | 1.18 Million | 3.04 Million | -9.48 Million |
| Earnings Per Share Basic | -2.61 | -5.97 | -9.43 | 0.22 | 0.56 | -1.74 |
| Earnings Per Share Diluted | -2.61 | -5.97 | -9.43 | 0.22 | 0.56 | -1.74 |
| Weighted Average Shares Outstanding | 7.47 Million | 6.7 Million | 5.44 Million | 5.45 Million | 5.45 Million | 5.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.47 Million | 6.7 Million | 5.44 Million | 5.45 Million | 5.45 Million | 5.45 Million |
| Gross Margin | 0.15 | 0.21 | 0.27 | 0.54 | 0.22 | -0.21 |
| EBIT Margin | -0.06 | -0.48 | -0.65 | 0.15 | 0.34 | -2.08 |
| Profit Margin | -0.06 | -0.54 | -1.45 | 0.03 | 0.33 | -2.39 |
| EBITDA | -18.1 Million | -36.47 Million | -56.94 Million | 3.41 Million | 3.12 Million | -9.43 Million |
| Earnings Before Tax Margin | -0.08 | -0.55 | -1.03 | -0.21 | -0.93 | -2.49 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 52.75 Million | 85.94 Million | 322.31 Million | 113.01 Million | 50.43 Million | 72.92 Million |
| Cost of Revenue | 47.46 Million | 78.69 Million | 272.59 Million | 79.6 Million | 41.73 Million | 54.96 Million |
| Gross Profit | 5.29 Million | 7.25 Million | 49.72 Million | 33.41 Million | 8.69 Million | 17.95 Million |
| Operating Expenses | 16.52 Million | 14.79 Million | 75.1 Million | 26.3 Million | 25.77 Million | 25.68 Million |
| Selling, General and Administrative Expenses | 16.52 Million | 14.79 Million | - | 26.3 Million | 16.42 Million | 17.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 413 Thousand | 3.44 Million | 4.31 Million | 411 Thousand | 311 Thousand | - |
| Cost and Expenses | 63.98 Million | 93.48 Million | 347.7 Million | 105.9 Million | 67.51 Million | 80.65 Million |
| Operating Income | -11.23 Million | -7.53 Million | -25.38 Million | 7.1 Million | -17.08 Million | -7.73 Million |
| Interest Expense | 38 Thousand | 200 Thousand | 1.42 Million | 592 Thousand | 597 Thousand | 32 Thousand |
| Income Tax Expense | -1.05 Million | 376 Thousand | 397 Thousand | -415 Thousand | 49 Thousand | -1.09 Million |
| Earnings before Tax | -10.85 Million | -4.29 Million | -22.49 Million | 6.92 Million | -17.36 Million | -7.76 Million |
| Net Income | -9.79 Million | -3.62 Million | -19.5 Million | 7.34 Million | -16.54 Million | -6.67 Million |
| Earnings Per Share Basic | -1.31 | -0.48 | - | 0.98 | -2.21 | -0.89 |
| Earnings Per Share Diluted | -1.31 | -0.48 | - | 0.98 | -2.21 | -0.89 |
| Weighted Average Shares Outstanding | 7.47 Million | 7.47 Million | 7.47 Million | 7.47 Million | 7.47 Million | 7.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.47 Million | 7.47 Million | 7.47 Million | 7.47 Million | 7.47 Million | 7.47 Million |
| Gross Margin | 0.10 | 0.08 | 0.15 | 0.30 | 0.17 | 0.25 |
| EBIT Margin | -0.20 | -0.08 | - | 0.07 | -0.32 | -0.10 |
| Profit Margin | -0.19 | -0.04 | -0.06 | 0.06 | -0.33 | -0.09 |
| EBITDA | -10.4 Million | -6.54 Million | - | 7.81 Million | -16.11 Million | -7.11 Million |
| Earnings Before Tax Margin | -0.21 | -0.09 | -0.08 | 0.06 | -0.34 | -0.11 |
003042
600928
600396
002532
600403
Z59