INR 4.25
(-1.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.98 Million | 31.61 Million | 10.52 Million | 20.78 Million | 10.37 Million | 17.49 Million |
Cost of Revenue | 34.74 Million | 32.31 Million | 10.94 Million | 25.32 Million | 15.41 Million | 14.37 Million |
Gross Profit | 4.23 Million | -703.11 Thousand | -418.87 Thousand | -4.54 Million | -5.03 Million | 3.12 Million |
Operating Expenses | 2.23 Million | 4.52 Million | 5.26 Million | 4.6 Million | 4.23 Million | 2.75 Million |
Selling, General and Administrative Expenses | 350.55 Thousand | 1.18 Million | 1.11 Million | 335.56 Thousand | 385.29 Thousand | 1.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 69.5 Thousand | 122.42 Thousand | 10.08 Million | - | - |
Cost and Expenses | 36.98 Million | 36.84 Million | 16.21 Million | 29.93 Million | 19.65 Million | 17.12 Million |
Operating Income | 2 Million | 2 Million | 1.75 Million | 939.6 Thousand | 321.46 Thousand | 380.99 Thousand |
Interest Expense | - | 33.00 | 1432.00 | 1847.00 | 160.00 | 1340.00 |
Income Tax Expense | 393 Thousand | 563.84 Thousand | 487.94 Thousand | 243.81 Thousand | 79.31 Thousand | 456.58 Thousand |
Earnings before Tax | 2.47 Million | 2.15 Million | 1.87 Million | 937.75 Thousand | 316.87 Thousand | 366.86 Thousand |
Net Income | 2.08 Million | 1.59 Million | 1.38 Million | 693.93 Thousand | 237.55 Thousand | -89.71 Thousand |
Earnings Per Share Basic | 0.07 | 0.00 | 0.04 | 0.02 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.07 | 0.00 | 0.04 | 0.02 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 31.07 Million | 31.19 Million | 31.28 Million | 31.28 Million | 31.28 Million | 31.29 Million |
Weighted Average Shares Outstanding (Diluted) | 31.07 Million | 31.28 Million | 31.28 Million | 31.28 Million | 31.28 Million | 31.28 Million |
Gross Margin | 0.11 | -0.02 | -0.04 | -0.22 | -0.48 | 0.18 |
EBIT Margin | 0.06 | 0.10 | 0.21 | 0.05 | 0.03 | 0.02 |
Profit Margin | 0.05 | 0.05 | 0.13 | 0.03 | 0.02 | -0.01 |
EBITDA | 2.49 Million | 2.15 Million | 1.87 Million | 939.6 Thousand | 317.03 Thousand | 417.74 Thousand |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.17 | 0.05 | 0.03 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.12 Million | 11.22 Million | 38.97 Million | 1.82 Million | 12.32 Million | 13.61 Million |
Cost of Revenue | 1.24 Million | 11.18 Million | 34.74 Million | 1.92 Million | 9.95 Million | 11.69 Million |
Gross Profit | 1.87 Million | 42.62 Thousand | 4.23 Million | -94 Thousand | 2.37 Million | 1.91 Million |
Operating Expenses | 1.8 Million | 782.55 Thousand | 4.05 Million | 26.99 Thousand | 901 Thousand | 1.53 Million |
Selling, General and Administrative Expenses | 410 Thousand | 782.55 Thousand | - | 425 Thousand | 550 Thousand | 479 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Million | - | 2.3 Million | - | 300 Thousand | 1.15 Million |
Cost and Expenses | 3.04 Million | 11.96 Million | 38.8 Million | 1.94 Million | 10.85 Million | 13.23 Million |
Operating Income | 75 Thousand | -739.92 Thousand | 2.47 Million | -702 Thousand | 1.47 Million | 1.53 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 19 Thousand | 435.39 Thousand | 393 Thousand | 31 Thousand | -459 Thousand | 400 Thousand |
Earnings before Tax | 75 Thousand | -709.88 Thousand | 2.47 Million | -121 Thousand | 1.77 Million | 1.53 Million |
Net Income | 56 Thousand | -274.48 Thousand | 2.08 Million | -90 Thousand | 2.23 Million | 1.13 Million |
Earnings Per Share Basic | 0.00 | -0.01 | - | -0.00 | 0.07 | 0.04 |
Earnings Per Share Diluted | 0.00 | -0.01 | - | -0.00 | 0.07 | 0.04 |
Weighted Average Shares Outstanding | 28 Million | 31.29 Million | 30 Million | 30 Million | 31.4 Million | 28.37 Million |
Weighted Average Shares Outstanding (Diluted) | 28 Million | 31.28 Million | 30 Million | 31.28 Million | 31.4 Million | 28.37 Million |
Gross Margin | 0.60 | 0.00 | 0.11 | -0.05 | 0.19 | 0.14 |
EBIT Margin | 0.03 | -0.09 | - | -0.38 | 0.14 | 0.11 |
Profit Margin | 0.02 | -0.02 | 0.05 | -0.05 | 0.18 | 0.08 |
EBITDA | 82 Thousand | -956.64 Thousand | - | -697 Thousand | 1.77 Million | 1.53 Million |
Earnings Before Tax Margin | 0.02 | -0.07 | 0.06 | -0.38 | 0.12 | 0.11 |
ACME
SREEL
2440
FED
BOOZT-DKK
RICY