INR 108.09
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 86.78 Million | 115.24 Million | 106.14 Million | 109 Million | 130.52 Million | 183.54 Million |
Cost of Revenue | 82.44 Million | 128.96 Million | 106.4 Million | 80.41 Million | 69.15 Million | 102.35 Million |
Gross Profit | 4.34 Million | -13.72 Million | -258 Thousand | 28.58 Million | 61.36 Million | 81.19 Million |
Operating Expenses | 38.35 Million | -136.14 Million | 70.58 Million | 69.73 Million | 75.72 Million | 79.13 Million |
Selling, General and Administrative Expenses | 34 Million | 6.04 Million | 1.98 Million | 1.05 Million | 1.24 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.34 Million | 61 Thousand | 4.46 Million | 65.5 Thousand | 1.87 Million | -592.63 Thousand |
Cost and Expenses | 86.78 Million | -7.18 Million | 176.99 Million | 150.15 Million | 144.87 Million | 181.48 Million |
Operating Income | - | -92.78 Million | -70.98 Million | -41.15 Million | -16.23 Million | 2.06 Million |
Interest Expense | - | 111 Thousand | 21 Thousand | 32 Thousand | 71.39 Thousand | 142.49 Thousand |
Income Tax Expense | - | 215.14 Million | -465 Thousand | -63 Thousand | 1.68 Million | 347.84 Thousand |
Earnings before Tax | -31.91 Million | 113.36 Million | -66.54 Million | -40.33 Million | -15.71 Million | 5.11 Million |
Net Income | -31.91 Million | 113.36 Million | -66.08 Million | -40.33 Million | -15.71 Million | 4.76 Million |
Earnings Per Share Basic | -13.03 | 46.27 | -26.97 | -16.46 | -6.41 | 1.94 |
Earnings Per Share Diluted | -13.03 | 46.27 | -26.97 | -16.46 | -6.41 | 1.94 |
Weighted Average Shares Outstanding | 2.44 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Weighted Average Shares Outstanding (Diluted) | 2.44 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Gross Margin | 0.05 | -0.12 | -0.00 | 0.26 | 0.47 | 0.44 |
EBIT Margin | -0.36 | 1.07 | -0.66 | -0.37 | -0.10 | 0.02 |
Profit Margin | -0.37 | 0.98 | -0.62 | -0.37 | -0.12 | 0.03 |
EBITDA | -30.93 Million | 114.11 Million | -69.98 Million | -40.17 Million | -14.36 Million | 3.44 Million |
Earnings Before Tax Margin | - | -0.81 | -0.67 | -0.38 | -0.12 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 18.62 Million | 86.78 Million | 19.51 Million | 18.91 Million | 23.71 Million | 24.64 Million |
Cost of Revenue | 27.71 Million | 141.62 Million | 30.52 Million | 35.82 Million | 20.87 Million | 25.62 Million |
Gross Profit | -9.08 Million | -54.83 Million | -11.01 Million | -16.9 Million | 2.83 Million | -973 Thousand |
Operating Expenses | 7.48 Million | 38.35 Million | 9.45 Million | 15.38 Million | 21.6 Million | 20.69 Million |
Selling, General and Administrative Expenses | 7.48 Million | - | 9.45 Million | 15.38 Million | 7.68 Million | 5.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 273 Thousand | 5.11 Million | 4.36 Million | -841 Thousand | 223 Thousand | 1.36 Million |
Cost and Expenses | 35.19 Million | 179.97 Million | 39.97 Million | 51.2 Million | 42.48 Million | 46.31 Million |
Operating Income | -16.57 Million | -93.18 Million | -20.46 Million | -32.28 Million | -18.77 Million | -21.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 620.1 Thousand | 165.18 Thousand | 248.58 Thousand | 223 Thousand | 1.36 Million |
Earnings before Tax | -16.29 Million | -31.91 Million | 40.05 Million | -33.12 Million | -18.54 Million | -20.3 Million |
Net Income | -16.29 Million | -31.91 Million | 40.05 Million | -33.12 Million | -18.54 Million | -20.3 Million |
Earnings Per Share Basic | -6.65 | - | 16.35 | -13.52 | -7.57 | -8.29 |
Earnings Per Share Diluted | -6.65 | - | 16.35 | -13.52 | -7.57 | -8.29 |
Weighted Average Shares Outstanding | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.44 Million |
Weighted Average Shares Outstanding (Diluted) | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.44 Million |
Gross Margin | -0.49 | -0.63 | -0.56 | -0.89 | 0.12 | -0.04 |
EBIT Margin | -0.88 | - | -1.04 | -1.70 | -0.77 | -0.82 |
Profit Margin | -0.88 | -0.37 | 2.05 | -1.75 | -0.78 | -0.82 |
EBITDA | -16.36 Million | - | -20.25 Million | -32.07 Million | -18.34 Million | -20.14 Million |
Earnings Before Tax Margin | -0.89 | -1.07 | -1.05 | -1.71 | -0.79 | -0.88 |
LIN
PATRON
SOLV
AVADHSUGAR
SOFT
0031