Swan Energy Limited (SWANENERGY.BO)
INR 410.75
(2.16%)
INR 410.75
(2.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 49.82 Billion | 2.44 Billion | 1.7 Billion | 2.14 Billion | 3.05 Billion | 8.59 Billion |
| Cost of Revenue | 41.37 Billion | 10.67 Billion | 3.25 Billion | 1.8 Billion | 2.23 Billion | 7.54 Billion |
| Gross Profit | 8.44 Billion | -8.22 Billion | -1.54 Billion | 339.56 Million | 816.76 Million | 1.04 Billion |
| Operating Expenses | 1.25 Billion | -9.38 Billion | -1.19 Billion | 433.35 Million | 794.09 Million | 728.16 Million |
| Selling, General and Administrative Expenses | 395.7 Million | 162.56 Million | 100.42 Million | 52.2 Million | 29.91 Million | 35.41 Million |
| Research and Development Expenses | 435.15 Million | 90.11 Million | 118.67 Million | 160.08 Million | 277.58 Million | 244.88 Million |
| Other Expenses | 423.21 Million | 353.17 Million | 333.86 Million | 363.82 Million | 352.73 Million | 322.24 Million |
| Cost and Expenses | 42.62 Billion | 1.28 Billion | 2.05 Billion | 2.23 Billion | 3.03 Billion | 8.27 Billion |
| Operating Income | 7.19 Billion | 1.16 Billion | -346.61 Million | 274.87 Million | 381.11 Million | 639.82 Million |
| Interest Expense | 2.26 Billion | 2.17 Billion | 1.84 Billion | 1.06 Billion | 499.12 Million | 526.63 Million |
| Income Tax Expense | 233.72 Million | -11.94 Million | -263.35 Million | -94.33 Million | 5.83 Million | 350.68 Million |
| Earnings before Tax | 6.09 Billion | -622.43 Million | -1.84 Billion | -780.47 Million | -42.49 Million | 290.85 Million |
| Net Income | 3.01 Billion | -610.49 Million | -1.57 Billion | -686.14 Million | -58.45 Million | -53.09 Million |
| Earnings Per Share Basic | 11.23 | -2.31 | -6.46 | -2.81 | -0.24 | -0.22 |
| Earnings Per Share Diluted | 11.23 | -2.31 | -6.46 | -2.81 | -0.24 | -0.22 |
| Weighted Average Shares Outstanding | 268.24 Million | 263.91 Million | 244.31 Million | 244.25 Million | 244.25 Million | 244.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 268.24 Million | 263.91 Million | 244.31 Million | 244.25 Million | 244.25 Million | 244.25 Million |
| Gross Margin | 0.17 | -3.36 | -0.91 | 0.16 | 0.27 | 0.12 |
| EBIT Margin | 0.19 | 0.96 | 0.42 | 0.33 | 0.18 | 0.10 |
| Profit Margin | 0.06 | -0.25 | -0.93 | -0.32 | -0.02 | -0.01 |
| EBITDA | 9.5 Billion | 2.41 Billion | 751.87 Million | 716.51 Million | 606.04 Million | 971.68 Million |
| Earnings Before Tax Margin | 0.14 | 0.47 | -0.20 | 0.13 | 0.12 | 0.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.41 Billion | 50.17 Billion | 13.97 Billion | 15.91 Billion | 12.23 Billion | 8.04 Billion |
| Cost of Revenue | 7.55 Billion | 41.21 Billion | 12.64 Billion | 12.87 Billion | 9.25 Billion | 5.37 Billion |
| Gross Profit | 3.86 Billion | 8.95 Billion | 1.33 Billion | 3.04 Billion | 2.98 Billion | 2.66 Billion |
| Operating Expenses | 331.19 Million | 1.42 Billion | 499.59 Million | 755.5 Million | 681.42 Million | 564.08 Million |
| Selling, General and Administrative Expenses | 331.19 Million | - | 499.59 Million | 377.32 Million | 327.35 Million | 222.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 198.19 Million | 829.2 Million | 91.43 Million | 627.84 Million | 68.46 Million | 41.46 Million |
| Cost and Expenses | 7.88 Billion | 42.64 Billion | 13.14 Billion | 13.63 Billion | 9.93 Billion | 5.93 Billion |
| Operating Income | 3.53 Billion | 7.52 Billion | 836.12 Million | 2.28 Billion | 2.29 Billion | 2.1 Billion |
| Interest Expense | 526.31 Million | 2.26 Billion | 530.12 Million | 575.32 Million | 583.42 Million | 574.13 Million |
| Income Tax Expense | 528.94 Million | 233.72 Million | -158.46 Million | 139.38 Million | 128.05 Million | 124.74 Million |
| Earnings before Tax | 3.2 Billion | 6.09 Billion | 397.42 Million | 2.33 Billion | 1.78 Billion | 1.57 Billion |
| Net Income | 1.38 Billion | 3.01 Billion | 265.87 Million | 1.15 Billion | 845.81 Million | 740.19 Million |
| Earnings Per Share Basic | 4.43 | - | 2.02 | 4.36 | 3.20 | 2.84 |
| Earnings Per Share Diluted | 4.43 | - | 2.02 | 4.36 | 3.20 | 2.84 |
| Weighted Average Shares Outstanding | 313.45 Million | 313.45 Million | 263.91 Million | 263.91 Million | 263.91 Million | 263.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 313.45 Million | 313.45 Million | 263.91 Million | 263.91 Million | 263.91 Million | 263.91 Million |
| Gross Margin | 0.34 | 0.18 | 0.10 | 0.19 | 0.24 | 0.33 |
| EBIT Margin | 0.33 | - | 0.08 | 0.20 | 0.22 | 0.30 |
| Profit Margin | 0.12 | 0.06 | 0.02 | 0.07 | 0.07 | 0.09 |
| EBITDA | 3.8 Billion | - | 1.17 Billion | 3.18 Billion | 2.63 Billion | 2.41 Billion |
| Earnings Before Tax Margin | 0.31 | 0.15 | 0.06 | 0.14 | 0.19 | 0.26 |
RAMCOIND
WBC
CIADF
FIRRY
MARKSANS
MNHVF