AUD 32.05
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.58 Billion | 20.99 Billion | 19.27 Billion | 21.81 Billion | 17 Billion | 19.85 Billion |
Cost of Revenue | -35.92 Billion | - | - | - | - | - |
Gross Profit | 57.51 Billion | 20.99 Billion | 19.27 Billion | 21.81 Billion | 17 Billion | 19.85 Billion |
Operating Expenses | 21.58 Billion | 10.69 Billion | 10.8 Billion | 13.31 Billion | 12.73 Billion | 10.1 Billion |
Selling, General and Administrative Expenses | 6.1 Billion | 9.46 Billion | 9.46 Billion | 10.52 Billion | 9.33 Billion | 8.91 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.48 Billion | -4.02 Billion | -4.11 Billion | -4.96 Billion | -5.99 Billion | -4.11 Billion |
Cost and Expenses | 47.32 Billion | 10.69 Billion | 10.8 Billion | 13.31 Billion | 12.73 Billion | 10.1 Billion |
Operating Income | 11.62 Billion | 11.2 Billion | 9.5 Billion | 10.75 Billion | 5.88 Billion | 10.7 Billion |
Interest Expense | 35.59 Billion | 25.43 Billion | 6.09 Billion | 5.42 Billion | 10.35 Billion | 16.31 Billion |
Income Tax Expense | 3.11 Billion | 3.1 Billion | 2.77 Billion | 3.03 Billion | 1.97 Billion | 2.95 Billion |
Earnings before Tax | 10.1 Billion | 10.3 Billion | 8.46 Billion | 8.5 Billion | 4.26 Billion | 9.74 Billion |
Net Income | 6.98 Billion | 7.19 Billion | 5.69 Billion | 5.45 Billion | 2.29 Billion | 6.77 Billion |
Earnings Per Share Basic | 2.15 | 2.05 | 1.60 | 1.49 | 0.64 | 1.96 |
Earnings Per Share Diluted | 1.92 | 1.95 | 1.52 | 1.38 | 0.64 | 1.90 |
Weighted Average Shares Outstanding | 3.47 Billion | 3.68 Billion | 3.73 Billion | 3.95 Billion | 3.59 Billion | 3.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.89 Billion | 3.89 Billion | 3.88 Billion | 4.11 Billion | 3.59 Billion | 3.72 Billion |
Gross Margin | 2.66 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.54 | -0.04 | -0.05 | -0.10 | -0.10 | -0.05 |
Profit Margin | 0.32 | 0.34 | 0.30 | 0.25 | 0.13 | 0.34 |
EBITDA | 11.62 Billion | 11.54 Billion | 10.05 Billion | -1.05 Billion | -689 Million | 10.85 Billion |
Earnings Before Tax Margin | 0.54 | 0.53 | 0.49 | 0.49 | 0.35 | 0.54 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 29.35 Billion | 5.3 Billion | 5.11 Billion | 5.11 Billion | 20.99 Billion | 10.38 Billion |
Cost of Revenue | - | - | -23.04 Billion | - | - | - |
Gross Profit | 29.35 Billion | 5.3 Billion | 28.16 Billion | 5.11 Billion | 20.99 Billion | 10.38 Billion |
Operating Expenses | 2.34 Billion | - | 2.34 Billion | 2.69 Billion | 10.69 Billion | 5.7 Billion |
Selling, General and Administrative Expenses | - | - | 2.34 Billion | 2.34 Billion | - | 4.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.34 Billion | - | -2.21 Billion | - | -4.02 Billion | -2.19 Billion |
Cost and Expenses | 24.03 Billion | - | 2.34 Billion | 2.69 Billion | 10.69 Billion | 5.7 Billion |
Operating Income | 5.31 Billion | 5.3 Billion | 2.77 Billion | 2.68 Billion | 11.2 Billion | 5.29 Billion |
Interest Expense | 4.51 Billion | - | 3.97 Billion | - | 25.43 Billion | - |
Income Tax Expense | 1.62 Billion | 800 Million | 745.5 Million | 745.5 Million | 3.1 Billion | 1.48 Billion |
Earnings before Tax | 5.27 Billion | 2.6 Billion | 2.41 Billion | 2.41 Billion | 10.3 Billion | 4.68 Billion |
Net Income | 3.64 Billion | 1.8 Billion | 1.67 Billion | 1.67 Billion | 7.19 Billion | 3.19 Billion |
Earnings Per Share Basic | 1.06 | 0.52 | 0.46 | 0.46 | - | 0.88 |
Earnings Per Share Diluted | 1.00 | 0.52 | 0.43 | 0.43 | - | 0.82 |
Weighted Average Shares Outstanding | 3.43 Billion | 3.46 Billion | 3.64 Billion | 3.64 Billion | 3.68 Billion | 3.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.88 Billion | 3.46 Billion | 3.9 Billion | 3.9 Billion | 3.89 Billion | 3.89 Billion |
Gross Margin | 1.00 | 1.00 | 5.51 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | 1.00 | -0.05 | -0.05 | - | -0.06 |
Profit Margin | 0.12 | 0.34 | 0.33 | 0.33 | 0.34 | 0.31 |
EBITDA | 6 Billion | 5.3 Billion | -266.5 Million | -266.5 Million | - | -611 Million |
Earnings Before Tax Margin | 0.18 | 1.00 | 0.54 | 0.52 | 0.53 | 0.51 |
CIADF
SOUTHBANK
PBSV
MNHVF
SWANENERGY
RAMCOIND