INR 4.39
(-1.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.09 Million | 1.81 Million | 4.37 Million | 4.57 Million | 1.35 Million | 434 Thousand |
Cost of Revenue | 22.09 Million | 21.84 Million | 25.05 Million | 25.75 Million | 28.26 Million | 49.05 Million |
Gross Profit | -18 Million | -20.02 Million | -20.68 Million | -21.17 Million | -26.91 Million | -48.62 Million |
Operating Expenses | 28.19 Million | 26.8 Million | 31.08 Million | 30.28 Million | 33.66 Million | 59.66 Million |
Selling, General and Administrative Expenses | 5.58 Million | 3.48 Million | 5.31 Million | 4.85 Million | 5.27 Million | 10.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.09 Million | 1.92 Million | 4.44 Million | 4.78 Million | 1.35 Million | 434 Thousand |
Cost and Expenses | 28.19 Million | 26.8 Million | 31.08 Million | 30.28 Million | 33.66 Million | 59.66 Million |
Operating Income | -24.09 Million | -24.48 Million | -26.2 Million | -26.32 Million | -32.31 Million | -59.58 Million |
Interest Expense | - | - | - | - | - | 296 Thousand |
Income Tax Expense | - | -2.32 Million | -4.87 Million | 18.98 Million | -4.57 Million | 322.23 Million |
Earnings before Tax | -21.93 Million | -24.86 Million | -26.64 Million | -48.44 Million | -29.09 Million | -381.54 Million |
Net Income | -21.93 Million | -24.86 Million | -26.64 Million | -48.44 Million | -29.09 Million | -381.54 Million |
Earnings Per Share Basic | -0.13 | -0.15 | -0.16 | -0.30 | -0.18 | -2.36 |
Earnings Per Share Diluted | -0.13 | -0.15 | -0.16 | -0.30 | -0.18 | -2.36 |
Weighted Average Shares Outstanding | 163.09 Million | 161.86 Million | 161.86 Million | 161.86 Million | 161.86 Million | 161.86 Million |
Weighted Average Shares Outstanding (Diluted) | 163.09 Million | 161.86 Million | 161.86 Million | 161.86 Million | 161.86 Million | 161.86 Million |
Gross Margin | -4.40 | -11.05 | -4.73 | -4.63 | -19.94 | -112.04 |
EBIT Margin | -1.18 | -4.19 | -2.71 | 2.59 | -12.86 | 693.28 |
Profit Margin | -5.36 | -13.72 | -6.10 | -10.58 | -21.55 | -879.13 |
EBITDA | -4.82 Million | -6.15 Million | -7.92 Million | -29.23 Million | -9.56 Million | 300.88 Million |
Earnings Before Tax Margin | -5.89 | -13.51 | -6.00 | -5.75 | -23.94 | -137.28 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.85 Million | 573 Thousand | 4.09 Million | 1.1 Million | 1.24 Million | 1.16 Million |
Cost of Revenue | 5.93 Million | 7.22 Million | 28.19 Million | 6.81 Million | 7.01 Million | - |
Gross Profit | -4.08 Million | -6.64 Million | -24.09 Million | -5.7 Million | -5.76 Million | 1.16 Million |
Operating Expenses | 2.1 Million | 7.22 Million | 28.19 Million | 6.81 Million | 5.61 Million | 2.31 Million |
Selling, General and Administrative Expenses | 2.1 Million | - | - | - | - | 2.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.88 Million | -1.45 Million | 2.16 Million | 1.13 Million | -155 Thousand | 68 Thousand |
Cost and Expenses | 8.03 Million | 7.22 Million | 28.19 Million | 6.81 Million | 5.61 Million | 7.13 Million |
Operating Income | -6.18 Million | -6.64 Million | -24.09 Million | -5.7 Million | -5.76 Million | -5.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 4.77 Million | 19.1 Million | 4.85 Million | -1000.00 | 1000.00 |
Earnings before Tax | 5.7 Million | -4.58 Million | -21.93 Million | -5.68 Million | -5.76 Million | -5.9 Million |
Net Income | 5.7 Million | -4.58 Million | -21.93 Million | -5.68 Million | -5.76 Million | -5.9 Million |
Earnings Per Share Basic | 0.04 | -0.03 | - | -0.03 | -0.04 | -0.04 |
Earnings Per Share Diluted | 0.04 | -0.03 | - | -0.03 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 163.09 Million | 163.09 Million | 163.09 Million | 163.09 Million | 163.09 Million | 163.09 Million |
Weighted Average Shares Outstanding (Diluted) | 163.09 Million | 163.09 Million | 163.09 Million | 163.09 Million | 163.09 Million | 163.09 Million |
Gross Margin | -2.20 | -11.60 | -5.89 | -5.15 | -4.64 | 1.00 |
EBIT Margin | -0.74 | -3.19 | - | -0.80 | -0.64 | -0.99 |
Profit Margin | 3.07 | -8.00 | -5.36 | -5.13 | -4.64 | -5.05 |
EBITDA | -1.36 Million | -1.83 Million | - | -890 Thousand | -792 Thousand | -1.15 Million |
Earnings Before Tax Margin | -3.34 | -11.60 | -5.89 | -5.15 | -4.64 | -5.11 |
NOTE
PRSTW
3524
SGHHF
NCCBLUE
1307