INR 156.5
(3.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.27 Billion | 1.35 Billion | 1.29 Billion | 1.02 Billion | 970.28 Million | 965.86 Million |
Total Current Assets | 435.5 Million | 476.54 Million | 470.95 Million | 399.22 Million | 326.78 Million | 382.64 Million |
Cash And Short Term Investments | 2.47 Million | 356 Thousand | 812 Thousand | 19.12 Million | 1.42 Million | 1.65 Million |
Cash and Cash Equivalents | 2.47 Million | 356 Thousand | 812 Thousand | 19.12 Million | 1.42 Million | 1.65 Million |
Short Term Investments | 22.02 Million | 15.52 Million | 26.78 Million | 17.32 Million | 8.42 Million | 5.88 Million |
Net Receivables | 208.28 Million | 238.81 Million | 265.22 Million | 181.34 Million | 145.11 Million | 197.75 Million |
Inventory | 178.9 Million | 192.22 Million | 147.22 Million | 174.04 Million | 145.15 Million | 151.68 Million |
Other Current Assets | 45.84 Million | -3000.00 | 1000.00 | 7000.00 | 24.24 Million | 4.88 Million |
Total Non-Current Assets | 836.47 Million | 880.77 Million | 824.9 Million | 629.34 Million | 643.49 Million | 583.22 Million |
Net PPE | 835.05 Million | 879.43 Million | 823.95 Million | 629.07 Million | 643.49 Million | 583.15 Million |
Good Will And Intangible Assets | 115 Thousand | 166 Thousand | 218 Thousand | 269 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 115 Thousand | 166 Thousand | 218 Thousand | 269 Thousand | - | - |
Long-Term Investments | 570 Thousand | 693 Thousand | -26.75 Million | -9.04 Million | - | - |
Tax Assets | 1000.00 | 545 Thousand | 27.48 Million | 9.04 Million | - | - |
Other Non Current Assets | 728 Thousand | -70 Thousand | -1000.00 | 4000.00 | 5000.00 | 73 Thousand |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 653.81 Million | 751.68 Million | 765.77 Million | 643.44 Million | 626.19 Million | 671.68 Million |
Total Current Liabilities | 295.16 Million | 353.25 Million | 375.39 Million | 334.19 Million | 299.75 Million | 374 Million |
Account Payables | 55.79 Million | 87.99 Million | 85.61 Million | 89.96 Million | 89.33 Million | 114.65 Million |
Tax Payables | 317 Thousand | 2.27 Million | 1.75 Million | 2.18 Million | 983 Thousand | 1.08 Million |
Short Term Debt | 170.64 Million | 137.77 Million | 179.53 Million | 185.99 Million | 166.17 Million | 215.9 Million |
Deferred Revenue | 317 Thousand | 29.31 Million | 8.21 Million | 5.61 Million | 3.24 Million | 1.23 Million |
Other Current Liabilities | 68.4 Million | 98.17 Million | 102.01 Million | 52.62 Million | 41 Million | 42.22 Million |
Total Non Current Liabilities | 358.65 Million | 398.43 Million | 390.38 Million | 309.25 Million | 326.44 Million | 297.68 Million |
Long-Term Debt | 260.33 Million | 309.54 Million | 309.12 Million | 212.47 Million | 229.67 Million | 212.29 Million |
Deferred Revenue Non Current | -1.00 | 3.72 Million | 4.23 Million | 4.66 Million | 5.08 Million | 5.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.37 Million | 40.72 Million | 38.1 Million | 52.15 Million | 50.54 Million | 47.97 Million |
Other Liabilities | 1.00 | - | -0.00 | 0.00 | -0.00 | 0.00 |
Total Equity | 618.15 Million | 605.63 Million | 530.08 Million | 385.12 Million | 344.09 Million | 294.18 Million |
Stock Holders Equity | 618.15 Million | 605.63 Million | 530.08 Million | 385.12 Million | 344.09 Million | 294.18 Million |
Common Stock | 29.31 Million | 29.31 Million | 29.31 Million | 29.31 Million | 29.31 Million | 29.31 Million |
Retained Earnings | 462.65 Million | 406.13 Million | 329.97 Million | 194.91 Million | 153.92 Million | 104.06 Million |
Accumulated other comprehensive income | 90.3 Million | 65.21 Million | 65.21 Million | 65.21 Million | 65.21 Million | 65.21 Million |
Common Stock Equity | 618.15 Million | 605.63 Million | 530.08 Million | 385.12 Million | 344.09 Million | 294.18 Million |
Capital Lease Obligation | 3.64 Million | 3.99 Million | 5.09 Million | 4.28 Million | 6.72 Million | 162 Thousand |
Total Investments | 570 Thousand | 1.23 Million | 30 Thousand | 8.28 Million | 8.42 Million | 5.88 Million |
Total Debt | 430.97 Million | 447.31 Million | 488.65 Million | 398.46 Million | 395.84 Million | 428.2 Million |
Net Debt | 428.49 Million | 446.95 Million | 487.84 Million | 379.33 Million | 394.42 Million | 426.54 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.27 Billion | 1.27 Billion | - | 1.34 Billion | - |
Total Current Assets | 24.18 Million | 435.5 Million | 435.5 Million | 2.33 Million | 491.14 Million | 770 Thousand |
Cash And Short Term Investments | 24.18 Million | 2.47 Million | 2.47 Million | 2.33 Million | 16.46 Million | 770 Thousand |
Cash and Cash Equivalents | - | 2.47 Million | 2.47 Million | -2.33 Million | 1.19 Million | -770 Thousand |
Short Term Investments | - | 22.02 Million | 22.02 Million | 4.66 Million | 15.27 Million | 1.54 Million |
Net Receivables | - | 208.28 Million | 208.28 Million | - | 195.81 Million | - |
Inventory | - | 178.9 Million | 178.9 Million | - | 224.99 Million | - |
Other Current Assets | - | 45.84 Million | 45.84 Million | - | 53.87 Million | - |
Total Non-Current Assets | -24.18 Million | 836.47 Million | 836.47 Million | -2.33 Million | 853.88 Million | -770 Thousand |
Net PPE | - | 835.05 Million | 835.05 Million | - | 852.27 Million | - |
Good Will And Intangible Assets | - | 115 Thousand | 115 Thousand | - | 141 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 115 Thousand | - | 141 Thousand | - |
Long-Term Investments | - | 570 Thousand | 570 Thousand | - | 1.23 Million | - |
Tax Assets | - | 1000.00 | 1000.00 | - | 114 Thousand | - |
Other Non Current Assets | -24.18 Million | 728 Thousand | 728 Thousand | -2.33 Million | 116 Thousand | -770 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -618.15 Million | 653.81 Million | 653.81 Million | - | 732.91 Million | - |
Total Current Liabilities | - | 295.16 Million | 295.16 Million | - | 353.91 Million | - |
Account Payables | - | 55.79 Million | 55.79 Million | - | 114.34 Million | - |
Tax Payables | - | 317 Thousand | 317 Thousand | - | - | - |
Short Term Debt | - | 170.64 Million | 170.64 Million | - | 143.56 Million | - |
Deferred Revenue | - | 317 Thousand | 317 Thousand | - | 91.73 Million | - |
Other Current Liabilities | - | 68.4 Million | 68.4 Million | - | 4.28 Million | - |
Total Non Current Liabilities | -618.15 Million | 358.65 Million | 358.65 Million | - | 379 Million | - |
Long-Term Debt | - | 260.33 Million | 260.33 Million | - | 286.26 Million | - |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | 45.79 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -618.15 Million | 53.37 Million | 53.37 Million | - | 43.8 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 618.15 Million | 618.15 Million | 618.15 Million | 612.11 Million | 612.11 Million | 605.63 Million |
Stock Holders Equity | 618.15 Million | 618.15 Million | 618.15 Million | 612.11 Million | 612.11 Million | 605.63 Million |
Common Stock | - | 29.31 Million | 29.31 Million | - | 29.31 Million | - |
Retained Earnings | - | - | 462.65 Million | - | - | - |
Accumulated other comprehensive income | 618.15 Million | - | 90.3 Million | 612.11 Million | 29.31 Million | 605.63 Million |
Common Stock Equity | 618.15 Million | 618.15 Million | 618.15 Million | 612.11 Million | 612.11 Million | 605.63 Million |
Capital Lease Obligation | - | - | 3.64 Million | - | - | - |
Total Investments | - | 570 Thousand | 570 Thousand | 4.66 Million | 1.23 Million | 1.54 Million |
Total Debt | - | 430.97 Million | 430.97 Million | - | 429.82 Million | - |
Net Debt | - | 428.49 Million | 428.49 Million | 2.33 Million | 428.63 Million | 770 Thousand |
MSEZ
1506
002121
MIX
BLBLIMITED
SLS