INR 508.75
(-1.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.64 Billion | 3.52 Billion | 5.04 Billion | 6 Billion | 5.54 Billion | 8.55 Billion |
Cost of Revenue | 2.44 Billion | 1.27 Billion | 2.57 Billion | 3.65 Billion | 2.49 Billion | 4.21 Billion |
Gross Profit | 3.2 Billion | 2.24 Billion | 2.47 Billion | 2.35 Billion | 3.04 Billion | 4.33 Billion |
Operating Expenses | 904.2 Million | 1.67 Billion | 1.54 Billion | 1.03 Billion | 1.3 Billion | 508.52 Million |
Selling, General and Administrative Expenses | 904.2 Million | 580.13 Million | 701.44 Million | 426.65 Million | 419.49 Million | 226.27 Million |
Research and Development Expenses | - | -0.01 | 0.06 | 0.09 | 0.18 | 0.42 |
Other Expenses | - | 10.76 Million | 393 Thousand | 167.67 Million | 204.88 Million | 5.95 Million |
Cost and Expenses | 3.32 Billion | 2.95 Billion | 4.11 Billion | 4.68 Billion | 3.8 Billion | 4.72 Billion |
Operating Income | 2.32 Billion | 836.6 Million | 1.13 Billion | 1.47 Billion | 1.78 Billion | 3.95 Billion |
Interest Expense | 674.02 Million | 846.11 Million | 768.15 Million | 833.68 Million | 800.85 Million | 381.92 Million |
Income Tax Expense | 240.45 Million | 30.74 Million | 74.61 Million | 164.24 Million | 280.78 Million | 1.28 Billion |
Earnings before Tax | 948.7 Million | 44.83 Million | 325.5 Million | 583.65 Million | 1.02 Billion | 3.69 Billion |
Net Income | 709.28 Million | 14.08 Million | 250.89 Million | 419.4 Million | 740.32 Million | 2.27 Billion |
Earnings Per Share Basic | 4.99 | 0.10 | 1.79 | 2.99 | 5.27 | 16.22 |
Earnings Per Share Diluted | 4.99 | 0.10 | 1.79 | 2.99 | 5.27 | 16.19 |
Weighted Average Shares Outstanding | 142.14 Million | 140.45 Million | 140.38 Million | 140.37 Million | 140.35 Million | 140.32 Million |
Weighted Average Shares Outstanding (Diluted) | 142.27 Million | 140.47 Million | 140.41 Million | 140.37 Million | 140.56 Million | 140.51 Million |
Gross Margin | 0.57 | 0.64 | 0.49 | 0.39 | 0.55 | 0.51 |
EBIT Margin | 0.31 | 0.28 | 0.24 | 0.26 | 0.35 | 0.48 |
Profit Margin | 0.13 | 0.00 | 0.05 | 0.07 | 0.13 | 0.27 |
EBITDA | 1.72 Billion | 996.05 Million | 1.2 Billion | 1.52 Billion | 1.82 Billion | 3.97 Billion |
Earnings Before Tax Margin | 0.41 | 0.24 | 0.22 | 0.24 | 0.32 | 0.46 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.28 Billion | 4.34 Billion | 6.2 Billion | 424.48 Million | 249.35 Million | 705.73 Million |
Cost of Revenue | 2.34 Billion | 2.15 Billion | 2.44 Billion | -28.09 Million | -50.58 Million | 301.8 Million |
Gross Profit | 930.26 Million | 2.19 Billion | 3.75 Billion | 452.57 Million | 299.94 Million | 403.92 Million |
Operating Expenses | 566.35 Million | 613.63 Million | 2.12 Billion | 624.99 Million | 463.62 Million | 496.24 Million |
Selling, General and Administrative Expenses | 235.16 Million | 229.52 Million | - | 230.21 Million | 229.11 Million | 215.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 117.38 Million | -613.63 Million | -2.12 Billion | 185.37 Million | 112.86 Million | 178.45 Million |
Cost and Expenses | 2.88 Billion | 2.76 Billion | 4.57 Billion | 596.89 Million | 413.04 Million | 798.05 Million |
Operating Income | 397.53 Million | 1.58 Billion | 1.63 Billion | -62.03 Million | -50.82 Million | 86.13 Million |
Interest Expense | 102.69 Million | 181.53 Million | 683.52 Million | 170.9 Million | 157.83 Million | 173.24 Million |
Income Tax Expense | 70.44 Million | 386.22 Million | 240.45 Million | -55.13 Million | -63.61 Million | -27.02 Million |
Earnings before Tax | 294.83 Million | 1.4 Billion | 948.7 Million | -152.42 Million | -203.04 Million | -94.38 Million |
Net Income | 227.8 Million | 1.01 Billion | 709.28 Million | -97.28 Million | -139.42 Million | -67.35 Million |
Earnings Per Share Basic | 1.56 | 6.92 | - | -0.69 | -0.99 | -0.48 |
Earnings Per Share Diluted | 1.56 | 6.92 | - | -0.69 | -0.99 | -0.48 |
Weighted Average Shares Outstanding | 146.48 Million | 140.48 Million | 142.14 Million | 140.48 Million | 140.47 Million | 140.47 Million |
Weighted Average Shares Outstanding (Diluted) | 146.48 Million | 140.48 Million | 142.14 Million | 140.48 Million | 140.47 Million | 140.47 Million |
Gross Margin | 0.28 | 0.51 | 0.61 | 1.07 | 1.20 | 0.57 |
EBIT Margin | 0.13 | 0.37 | - | 0.10 | -0.09 | 0.14 |
Profit Margin | 0.07 | 0.23 | 0.11 | -0.23 | -0.56 | -0.10 |
EBITDA | 431.15 Million | 1.61 Billion | - | 42.66 Million | -22.89 Million | 96.65 Million |
Earnings Before Tax Margin | 0.12 | 0.36 | 0.26 | -0.15 | -0.20 | 0.12 |
DBRG-PJ
SCLTF
DLTI
WCP
Z1L
7204