Sunflag Iron and Steel Company Limited (SUNFLAG.BO)
INR 278.2
(2.31%)
INR 278.2
(2.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 34.15 Billion | 34.87 Billion | 26.92 Billion | 18.9 Billion | 17.54 Billion | 21.85 Billion |
| Cost of Revenue | 27.65 Billion | 27.69 Billion | 20.7 Billion | 14.43 Billion | 13.91 Billion | 17.29 Billion |
| Gross Profit | 6.49 Billion | 7.17 Billion | 6.22 Billion | 4.47 Billion | 3.62 Billion | 4.55 Billion |
| Operating Expenses | 1.21 Billion | 3.41 Billion | 2.93 Billion | 2.6 Billion | 2.36 Billion | 2.53 Billion |
| Selling, General and Administrative Expenses | 1.21 Billion | 293.2 Million | 216.9 Million | 211 Million | 276.2 Million | 219.1 Million |
| Research and Development Expenses | 3.94 Million | 5.82 Million | 7.17 Million | 7.17 Million | 15.95 Million | 14.29 Million |
| Other Expenses | - | 2.9 Million | 2.7 Million | 4.7 Million | 5.1 Million | 6.9 Million |
| Cost and Expenses | 28.87 Billion | 31.11 Billion | 23.63 Billion | 17.03 Billion | 16.27 Billion | 19.82 Billion |
| Operating Income | 5.28 Billion | 3.77 Billion | 3.29 Billion | 1.87 Billion | 1.25 Billion | 2.01 Billion |
| Interest Expense | 967.1 Million | 588.5 Million | 335.5 Million | 213.3 Million | 302.5 Million | 269.7 Million |
| Income Tax Expense | 398.1 Million | 3.69 Billion | 679 Million | 250.8 Million | 17.7 Million | 617 Million |
| Earnings before Tax | 1.81 Billion | 14.84 Billion | 2.84 Billion | 1.65 Billion | 943.8 Million | 1.72 Billion |
| Net Income | 1.43 Billion | 11.15 Billion | 2.17 Billion | 1.4 Billion | 920.5 Million | 1.1 Billion |
| Earnings Per Share Basic | 7.97 | 61.89 | 12.04 | 7.80 | 5.11 | 6.12 |
| Earnings Per Share Diluted | 7.96 | 61.89 | 12.04 | 7.80 | 5.11 | 6.12 |
| Weighted Average Shares Outstanding | 180.08 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million |
| Gross Margin | 0.19 | 0.21 | 0.23 | 0.24 | 0.21 | 0.21 |
| EBIT Margin | 0.11 | 0.12 | 0.15 | 0.13 | 0.10 | 0.11 |
| Profit Margin | 0.04 | 0.32 | 0.08 | 0.07 | 0.05 | 0.05 |
| EBITDA | 3.81 Billion | 16.45 Billion | 4.02 Billion | 2.65 Billion | 1.81 Billion | 2.48 Billion |
| Earnings Before Tax Margin | 0.15 | 0.11 | 0.12 | 0.10 | 0.07 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.94 Billion | 9.19 Billion | 34.15 Billion | 8.53 Billion | 8.58 Billion | 7.84 Billion |
| Cost of Revenue | 6.45 Billion | 6.58 Billion | 24.38 Billion | 5.52 Billion | 5.44 Billion | 5.14 Billion |
| Gross Profit | 2.49 Billion | 2.6 Billion | 9.76 Billion | 3.01 Billion | 3.13 Billion | 2.7 Billion |
| Operating Expenses | 1.95 Billion | 1.87 Billion | 7.04 Billion | 2.29 Billion | 2.4 Billion | 2.18 Billion |
| Selling, General and Administrative Expenses | 1.95 Billion | 1.87 Billion | - | 1.73 Billion | 1.82 Billion | 1.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 32 Million | 20.4 Million | 61.3 Million | 12.7 Million | 11.6 Million | 42.5 Million |
| Cost and Expenses | 8.41 Billion | 8.46 Billion | 31.43 Billion | 7.82 Billion | 7.84 Billion | 7.32 Billion |
| Operating Income | 532.7 Million | 729.4 Million | 2.72 Billion | 712.1 Million | 732 Million | 521 Million |
| Interest Expense | 213.4 Million | 241.5 Million | 967.1 Million | 258.8 Million | 229.9 Million | 236.9 Million |
| Income Tax Expense | 75.4 Million | 87.3 Million | 398.1 Million | 107 Million | 128.7 Million | 75.1 Million |
| Earnings before Tax | 351.3 Million | 508.3 Million | 1.81 Billion | 466 Million | 513.7 Million | 326.7 Million |
| Net Income | 278.9 Million | 429.5 Million | 1.43 Billion | 359.6 Million | 387.7 Million | 258.5 Million |
| Earnings Per Share Basic | 1.55 | 2.38 | - | 2.00 | 2.15 | 1.43 |
| Earnings Per Share Diluted | 1.55 | 2.38 | - | 2.00 | 2.15 | 1.43 |
| Weighted Average Shares Outstanding | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million | 180.21 Million |
| Gross Margin | 0.28 | 0.28 | 0.29 | 0.35 | 0.37 | 0.34 |
| EBIT Margin | 0.09 | 0.11 | - | 0.11 | 0.12 | 0.10 |
| Profit Margin | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 |
| EBITDA | 792.7 Million | 990.1 Million | - | 981.7 Million | 999.9 Million | 819.8 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 |
KISS
4481
CAT
ALI
FTMDF
OPTX