INR 74.7
(3.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 23.42 Million | 31.39 Million | 15 Million | 16.13 Million |
Cost of Revenue | 13.26 Million | 16.64 Million | 1.78 Million | 13.05 Million |
Gross Profit | 10.16 Million | 14.75 Million | 13.21 Million | 3.08 Million |
Operating Expenses | 10.16 Million | 2.19 Million | 2.49 Million | 2.01 Million |
Selling, General and Administrative Expenses | 432.27 Thousand | 318.78 Thousand | 302.84 Thousand | 568.67 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 9.73 Million | 29 Thousand | 3.00 | 4.00 |
Cost and Expenses | 23.42 Million | 18.84 Million | 4.28 Million | 15.07 Million |
Operating Income | 1.4 Million | 23.32 Million | 19.84 Million | 1.06 Million |
Interest Expense | - | 1114.00 | 8338.00 | 5506.00 |
Income Tax Expense | 359 Thousand | 470.13 Thousand | 416.4 Thousand | 247.61 Thousand |
Earnings before Tax | 1.45 Million | 1.8 Million | 1.6 Million | 1.07 Million |
Net Income | 1.09 Million | 1.33 Million | 1.18 Million | 830.65 Thousand |
Earnings Per Share Basic | 0.19 | 0.22 | 0.21 | 0.15 |
Earnings Per Share Diluted | 0.19 | 0.22 | 0.21 | 0.15 |
Weighted Average Shares Outstanding | 5.75 Million | 5.72 Million | 5.72 Million | 5.72 Million |
Weighted Average Shares Outstanding (Diluted) | 5.75 Million | 5.72 Million | 5.72 Million | 5.72 Million |
Gross Margin | 0.43 | 0.47 | 0.88 | 0.19 |
EBIT Margin | 0.06 | 0.74 | 1.32 | 0.07 |
Profit Margin | 0.05 | 0.04 | 0.08 | 0.05 |
EBITDA | 1.48 Million | 23.38 Million | 19.84 Million | 1.07 Million |
Earnings Before Tax Margin | 0.06 | 0.74 | 1.32 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.05 Million | 4.11 Million | 4.08 Million | 4.07 Million | 23.42 Million | 3.89 Million |
Cost of Revenue | 270 Thousand | 512 Thousand | 566 Thousand | 566 Thousand | 12.64 Million | -54 Thousand |
Gross Profit | 3.78 Million | 3.59 Million | 3.51 Million | 3.5 Million | 10.78 Million | 3.94 Million |
Operating Expenses | 755 Thousand | 261 Thousand | 11.51 Million | 3.77 Million | 2.37 Million | -4.04 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 755 Thousand | - | - | - | 44 Thousand | - |
Cost and Expenses | 1.02 Million | 773 Thousand | 12.08 Million | 4.34 Million | 15.01 Million | -4.1 Million |
Operating Income | 3.03 Million | 3.33 Million | -8 Million | -268 Thousand | 15.41 Million | 14.99 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 42.58 Thousand | -119.08 Thousand | -39.58 Thousand | 359.15 Thousand | 359.15 Thousand |
Earnings before Tax | 3.03 Million | 3.33 Million | -8 Million | -268 Thousand | 1.45 Million | 1.04 Million |
Net Income | 3.03 Million | 3.33 Million | -8 Million | -268 Thousand | 1.09 Million | 681.2 Thousand |
Earnings Per Share Basic | 0.53 | 0.58 | -1.40 | -0.05 | - | - |
Earnings Per Share Diluted | 0.53 | 0.58 | -1.40 | -0.05 | - | - |
Weighted Average Shares Outstanding | 5.72 Million | 5.75 Million | 5.71 Million | 5.36 Million | 5.72 Million | - |
Weighted Average Shares Outstanding (Diluted) | 5.72 Million | 5.75 Million | 5.71 Million | 5.36 Million | 5.72 Million | - |
Gross Margin | 0.93 | 0.88 | 0.86 | 0.86 | 0.46 | 1.01 |
EBIT Margin | 0.75 | 0.81 | -1.96 | -0.07 | - | 3.85 |
Profit Margin | 0.75 | 0.81 | -1.96 | -0.07 | 0.05 | 0.17 |
EBITDA | 3.03 Million | 3.34 Million | -7.99 Million | -266 Thousand | - | 15 Million |
Earnings Before Tax Margin | 0.75 | 0.81 | -1.96 | -0.07 | 0.66 | 3.85 |
NAVNETEDUL
0HCR
2423
0I4W
CRPJF
DTTLY