INR 39.0
(1.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4000.00 | 1.5 Million | 950 Thousand | 550 Thousand | 440.37 Thousand |
Cost of Revenue | 58 Thousand | 460 Thousand | 551.2 Thousand | 512.35 Thousand | 75.39 Thousand |
Gross Profit | -54 Thousand | 1.04 Million | 398.8 Thousand | 37.64 Thousand | 364.98 Thousand |
Operating Expenses | 115 Thousand | 695 Thousand | 813.04 Thousand | 911.67 Thousand | 2.13 Million |
Selling, General and Administrative Expenses | 58 Thousand | 101.73 Thousand | 166.5 Thousand | 210.66 Thousand | 406.18 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 58 Thousand | 1000.00 | 1000.00 | - |
Cost and Expenses | 115 Thousand | 1.15 Million | 1.36 Million | 1.42 Million | 2.2 Million |
Operating Income | -115 Thousand | 345 Thousand | -413.35 Thousand | -874.02 Thousand | -1.76 Million |
Interest Expense | - | - | 100.00 | 1030.00 | 33 Thousand |
Income Tax Expense | - | 54 Thousand | -413.35 Thousand | -873.64 Thousand | -33 Thousand |
Earnings before Tax | -744 Thousand | 404 Thousand | -413.35 Thousand | -873.11 Thousand | -1.8 Million |
Net Income | -744 Thousand | 349 Thousand | -413.35 Thousand | -873.11 Thousand | -1.8 Million |
Earnings Per Share Basic | -0.11 | 0.05 | -0.06 | -0.13 | -275.57 |
Earnings Per Share Diluted | -0.11 | 0.05 | -0.06 | -0.13 | -275.57 |
Weighted Average Shares Outstanding | 6.5 Million | 6.98 Million | 6.53 Million | 6.53 Million | 6537.60 |
Weighted Average Shares Outstanding (Diluted) | 6.5 Million | 6.98 Million | 6.53 Million | 6.53 Million | 6537.60 |
Gross Margin | -13.50 | 0.69 | 0.42 | 0.07 | 0.83 |
EBIT Margin | -186.00 | 0.23 | -0.44 | -1.59 | -0.07 |
Profit Margin | -186.00 | 0.23 | -0.44 | -1.59 | -4.09 |
EBITDA | -744 Thousand | 345 Thousand | -413.35 Thousand | - | - |
Earnings Before Tax Margin | -28.75 | 0.23 | -0.44 | -1.59 | -4.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 4000.00 | - | - |
Cost of Revenue | 54 Thousand | - | 44 Thousand | 58 Thousand | - | - |
Gross Profit | -54 Thousand | - | -44 Thousand | -54 Thousand | - | - |
Operating Expenses | 57 Thousand | 51.00 | 296 Thousand | 686 Thousand | 109 Thousand | 140 Thousand |
Selling, General and Administrative Expenses | - | 51.00 | 44 Thousand | - | 28 Thousand | 21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57 Thousand | - | - | - | 4000.00 | - |
Cost and Expenses | 111 Thousand | 51.00 | 340 Thousand | 744 Thousand | 109 Thousand | 140 Thousand |
Operating Income | -111 Thousand | -51.00 | -340 Thousand | -744 Thousand | -109 Thousand | -140 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -344 Thousand | -744 Thousand | -109 Thousand | -140 Thousand |
Earnings before Tax | -111 Thousand | -563.00 | -343 Thousand | -744 Thousand | -105 Thousand | -140 Thousand |
Net Income | -111 Thousand | -563.00 | -343 Thousand | -744 Thousand | -105 Thousand | -140 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | -0.05 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.05 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 5.55 Million | 6.25 Million | 6.86 Million | 6.76 Million | 5.25 Million | 7 Million |
Weighted Average Shares Outstanding (Diluted) | 5.55 Million | 6.25 Million | 6.86 Million | 6.76 Million | 5.25 Million | 7 Million |
Gross Margin | - | - | - | -13.50 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -186.00 | - | - |
EBITDA | -111 Thousand | 17.00 | -340 Thousand | - | -109 Thousand | -140 Thousand |
Earnings Before Tax Margin | - | - | - | -186.00 | - | - |
600152
2410
BHATIA
688050
FQVTF
GDLNF