INR 8.73
(-0.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 297.59 Million | 199.93 Million | 161.66 Million | 185.18 Million | 103.83 Million | 139.5 Million |
Cost of Revenue | 274.18 Million | 193.67 Million | 156.75 Million | 181.68 Million | 103.92 Million | 137.66 Million |
Gross Profit | 23.4 Million | 6.26 Million | 4.9 Million | 3.5 Million | -95.75 Thousand | 1.83 Million |
Operating Expenses | 1.94 Million | 2.67 Million | 3.45 Million | 1.76 Million | 1.6 Million | 930.27 Thousand |
Selling, General and Administrative Expenses | 1.94 Million | 2.67 Million | 3.43 Million | 1.76 Million | 1.59 Million | 1.43 Million |
Research and Development Expenses | - | - | - | - | - | -504 Thousand |
Other Expenses | - | -6170.00 | -11.63 Thousand | -2790.00 | -2590.00 | -2400.00 |
Cost and Expenses | 276.12 Million | 196.35 Million | 160.2 Million | 183.45 Million | 105.52 Million | 138.59 Million |
Operating Income | 21.46 Million | 3.58 Million | 1.45 Million | 1.73 Million | -1.69 Million | 902.58 Thousand |
Interest Expense | - | 118.00 | 9493.00 | 3178.00 | 17.99 Thousand | 39.97 Thousand |
Income Tax Expense | 6.88 Million | 2.08 Million | 939.87 Thousand | 337.62 Thousand | -8088.00 | 254 Thousand |
Earnings before Tax | 24.79 Million | 8.2 Million | 4.01 Million | 1.94 Million | -1.71 Million | 862.6 Thousand |
Net Income | 17.91 Million | 6.12 Million | 3.07 Million | 1.6 Million | -1.7 Million | 608.59 Thousand |
Earnings Per Share Basic | 0.07 | 0.14 | 0.07 | 0.04 | -0.04 | 0.01 |
Earnings Per Share Diluted | 0.07 | 0.14 | 0.07 | 0.04 | -0.04 | 0.01 |
Weighted Average Shares Outstanding | 259.37 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million |
Weighted Average Shares Outstanding (Diluted) | 259.37 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million |
Gross Margin | 0.08 | 0.03 | 0.03 | 0.02 | -0.00 | 0.01 |
EBIT Margin | 0.07 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 |
Profit Margin | 0.06 | 0.03 | 0.02 | 0.01 | -0.02 | 0.00 |
EBITDA | 19.4 Million | 8.46 Million | 1.76 Million | 1.87 Million | -1.45 Million | 1.01 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.01 | 0.01 | -0.02 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 171.45 Million | 115.86 Million | 297.59 Million | 53.27 Million | 90.7 Million | 37.74 Million |
Cost of Revenue | 131.91 Million | 121.95 Million | 275.75 Million | 47.71 Million | 74 Million | 32.38 Million |
Gross Profit | 39.54 Million | -6.08 Million | 21.83 Million | 5.56 Million | 16.7 Million | 5.36 Million |
Operating Expenses | 357 Thousand | 602 Thousand | 2.53 Million | 174 Thousand | 421 Thousand | 1.02 Million |
Selling, General and Administrative Expenses | 357 Thousand | 602 Thousand | - | 174 Thousand | 421 Thousand | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -46.34 Thousand | - | - | - |
Cost and Expenses | 132.27 Million | 122.55 Million | 278.29 Million | 47.88 Million | 74.42 Million | 33.4 Million |
Operating Income | 39.18 Million | -6.69 Million | 19.29 Million | 5.38 Million | 16.28 Million | 4.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 10.82 Million | 92 Thousand | 6.88 Million | 1.52 Million | 4.07 Million | 1.19 Million |
Earnings before Tax | 39.35 Million | -1.91 Million | 24.79 Million | 6.1 Million | 16.28 Million | 4.33 Million |
Net Income | 28.52 Million | -2 Million | 17.91 Million | 4.58 Million | 12.2 Million | 3.14 Million |
Earnings Per Share Basic | 0.11 | -0.05 | - | 0.11 | 0.28 | 0.07 |
Earnings Per Share Diluted | 0.11 | -0.05 | - | 0.11 | 0.28 | 0.07 |
Weighted Average Shares Outstanding | 259.35 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million |
Weighted Average Shares Outstanding (Diluted) | 259.35 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million | 43.23 Million |
Gross Margin | 0.23 | -0.05 | 0.07 | 0.10 | 0.18 | 0.14 |
EBIT Margin | 0.22 | -0.06 | - | 0.10 | 0.18 | 0.12 |
Profit Margin | 0.17 | -0.02 | 0.06 | 0.09 | 0.13 | 0.08 |
EBITDA | 38.06 Million | -6.66 Million | - | 5.41 Million | 16.3 Million | 4.36 Million |
Earnings Before Tax Margin | 0.23 | -0.06 | 0.06 | 0.10 | 0.18 | 0.11 |
3588
ADI
6180
VOLTAMP
2546
3031