INR 59.15
(-3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -915 Thousand | -34.82 Million | -2.14 Million | -2.12 Million | 771 Thousand | -205 Thousand |
Net Income | 1.74 Million | 20.94 Million | 17.19 Million | 3.31 Million | -2.41 Million | -3.18 Million |
Depreciation & Amortization | 14 Thousand | 13 Thousand | 19 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -3.21 Million | -45.18 Million | 1.12 Million | 1.38 Million | 1.6 Million | 739 Thousand |
Other non-cash items | 540.99 Thousand | -10.59 Million | -20.47 Million | -6.82 Million | 1.57 Million | 2.24 Million |
Investing Cash Flow | 556 Thousand | 65.57 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 556 Thousand | 65.57 Million | - | - | - | - |
Financing Cash Flow | 250 Thousand | -30.66 Million | 1.35 Million | 2.31 Million | -40 Thousand | 2000.00 |
Debt repayment | -250 Thousand | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -30.66 Million | 1.35 Million | 2.31 Million | -40 Thousand | 2000.00 |
Accounts receivables | -4.09 Million | - | - | 1 Million | - | 1.7 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 884 Thousand | -45.18 Million | 1.12 Million | 387 Thousand | 1.6 Million | -961 Thousand |
Cash at beginning of period | 142 Thousand | 60 Thousand | 855 Thousand | 947 Thousand | 216 Thousand | 419.7 Thousand |
Cash at end of period | 33 Thousand | 142 Thousand | 60 Thousand | 855 Thousand | 947 Thousand | 216 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | -1000.00 | - | - | - | - |
Net cash flow / Change in cash | -109 Thousand | 82 Thousand | -795 Thousand | -92 Thousand | 731 Thousand | -203.7 Thousand |
Free Cash Flow | -915 Thousand | -34.82 Million | -2.14 Million | -2.12 Million | 771 Thousand | -205 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -979 Thousand | 1.74 Million | -696 Thousand | 555 Thousand | 801 Thousand | 1.08 Million |
Depreciation & Amortization | - | 14 Thousand | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -3.21 Million | - | - | - | - |
Other non-cash items | 979 Thousand | 540.99 Thousand | 696 Thousand | -555 Thousand | -801 Thousand | -1.08 Million |
Investing Cash Flow | - | 556 Thousand | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 556 Thousand | - | - | - | - |
Financing Cash Flow | - | 250 Thousand | - | - | - | - |
Debt repayment | - | -250 Thousand | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | -4.09 Million | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 884 Thousand | - | - | - | - |
Cash at beginning of period | - | 142 Thousand | - | - | - | - |
Cash at end of period | - | 33 Thousand | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -109 Thousand | - | - | - | - |
Free Cash Flow | - | -915 Thousand | - | - | - | - |
GALLANTT
VARDMNPOLY
AGMR
HSTM
BCPL
OLNCF