INR 86.99
(0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.42 Million | 3.61 Million | 9.95 Million | 5.12 Million | 4.83 Million | 2.72 Million |
Cost of Revenue | -4.68 Million | 700 Thousand | 743 Thousand | 501 Thousand | 486.14 Thousand | 438 Thousand |
Gross Profit | 31.11 Million | 2.91 Million | 9.21 Million | 4.62 Million | 4.34 Million | 2.29 Million |
Operating Expenses | 979 Thousand | -2.38 Million | 223 Thousand | 302 Thousand | -1.5 Million | 1.14 Million |
Selling, General and Administrative Expenses | 979 Thousand | 79 Thousand | 91 Thousand | 96 Thousand | 109.79 Thousand | 113 Thousand |
Research and Development Expenses | - | 1.27 | 0.65 | 0.63 | 1.30 | 0.37 |
Other Expenses | - | 1.09 Million | -3.7 Million | -1.71 Million | 9486.00 | -1.7 Million |
Cost and Expenses | -13.76 Million | -1.68 Million | 966 Thousand | 803 Thousand | -1.02 Million | 1.58 Million |
Operating Income | 25.44 Million | 4.59 Million | 6.1 Million | 3.48 Million | 4.87 Million | 1.14 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.41 Million | 334 Thousand | 517 Thousand | 540 Thousand | 265.72 Thousand | 282 Thousand |
Earnings before Tax | 29.57 Million | 4.59 Million | 6.5 Million | 3.34 Million | 5.86 Million | 1.14 Million |
Net Income | 28.15 Million | 4.26 Million | 5.98 Million | 2.8 Million | 5.59 Million | 867 Thousand |
Earnings Per Share Basic | 9.39 | 1.42 | 2.00 | 0.93 | 1.87 | 0.29 |
Earnings Per Share Diluted | 9.39 | 1.42 | 2.00 | 0.93 | 1.87 | 0.29 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2.98 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2.98 Million |
Gross Margin | 1.18 | 0.81 | 0.93 | 0.90 | 0.90 | 0.84 |
EBIT Margin | 1.12 | 1.66 | 1.15 | 1.06 | 1.21 | 0.42 |
Profit Margin | 1.07 | 1.18 | 0.60 | 0.55 | 1.16 | 0.32 |
EBITDA | 29.56 Million | 4.59 Million | 8.98 Million | 5.44 Million | 5.85 Million | 1.14 Million |
Earnings Before Tax Margin | 0.96 | 1.27 | 0.61 | 0.68 | 1.01 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.39 Million | 13.42 Million | 5.12 Million | 31.71 Million | 1.54 Million | 1.29 Million |
Cost of Revenue | 246 Thousand | 139 Thousand | 76 Thousand | 599 Thousand | 274 Thousand | 220 Thousand |
Gross Profit | 1.15 Million | 13.28 Million | 5.05 Million | 31.11 Million | 1.26 Million | 1.07 Million |
Operating Expenses | -1.33 Million | -11.51 Million | 350 Thousand | 1.54 Million | -5.29 Million | -11.26 Million |
Selling, General and Administrative Expenses | - | 296 Thousand | 350 Thousand | - | 322 Thousand | 274 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.33 Million | -680 Thousand | -350 Thousand | -1.54 Million | 10 Thousand | -274 Thousand |
Cost and Expenses | -1.09 Million | 819 Thousand | 426 Thousand | 2.14 Million | -5.01 Million | -11.04 Million |
Operating Income | 2.48 Million | 12.6 Million | 4.7 Million | 29.57 Million | 6.56 Million | 12.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 500 Thousand | 1.4 Million | 450 Thousand | 1.41 Million | 437 Thousand | 375 Thousand |
Earnings before Tax | 2.48 Million | 12.6 Million | 4.7 Million | 29.57 Million | 6.56 Million | 12.33 Million |
Net Income | 1.98 Million | 11.2 Million | 4.25 Million | 28.15 Million | 6.13 Million | 11.96 Million |
Earnings Per Share Basic | 0.66 | 3.74 | 1.42 | - | 2.04 | 3.99 |
Earnings Per Share Diluted | 0.66 | 3.74 | 1.42 | - | 2.04 | 3.99 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 0.82 | 0.99 | 0.99 | 0.98 | 0.82 | 0.83 |
EBIT Margin | 1.78 | 0.94 | 0.92 | - | 4.26 | 9.54 |
Profit Margin | 1.42 | 0.83 | 0.83 | 0.89 | 3.98 | 9.25 |
EBITDA | 2.48 Million | 12.6 Million | 4.7 Million | - | 6.55 Million | 12.33 Million |
Earnings Before Tax Margin | 1.78 | 0.94 | 0.92 | 0.93 | 4.26 | 9.54 |
601000
3989
KUNUF
603238
PRLH
600513