Simplex Infrastructures Limited (SIMPLEXINF.BO)
INR 333.9
(1.92%)
INR 333.9
(1.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.88 Billion | 18.61 Billion | 20.3 Billion | 21.82 Billion | 40.02 Billion | 60.97 Billion |
| Cost of Revenue | 12.05 Billion | 14.28 Billion | 15.03 Billion | 16.33 Billion | 24.82 Billion | 38.74 Billion |
| Gross Profit | 1.83 Billion | 4.32 Billion | 5.26 Billion | 5.48 Billion | 15.2 Billion | 22.23 Billion |
| Operating Expenses | 2.24 Billion | 4.98 Billion | 5.83 Billion | 6.4 Billion | 14.29 Billion | 15.73 Billion |
| Selling, General and Administrative Expenses | 2.24 Billion | 177.7 Million | 207.5 Million | 186.8 Million | 365.8 Million | 465.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 212.3 Million | 122 Million | 62.4 Million | 139 Million | 319.8 Million |
| Cost and Expenses | 14.29 Billion | 19.27 Billion | 20.87 Billion | 22.74 Billion | 39.11 Billion | 54.47 Billion |
| Operating Income | -414.6 Million | -662.1 Million | -611.1 Million | -1.02 Billion | -194.9 Million | 5.73 Billion |
| Interest Expense | 795.1 Million | 8.11 Billion | 7.17 Billion | 6.19 Billion | 5.06 Billion | 4.63 Billion |
| Income Tax Expense | -311.3 Million | -3.53 Billion | -2.74 Billion | -2.32 Billion | -1.61 Billion | 608.5 Million |
| Earnings before Tax | -1.02 Billion | -8.24 Billion | -8.01 Billion | -7.02 Billion | -4.82 Billion | 1.82 Billion |
| Net Income | -722.7 Million | -4.7 Billion | -5.28 Billion | -4.69 Billion | -3.2 Billion | 1.22 Billion |
| Earnings Per Share Basic | -12.65 | -82.41 | -92.42 | -82.13 | -56.14 | 21.97 |
| Earnings Per Share Diluted | -12.65 | -82.41 | -92.42 | -82.13 | -56.14 | 21.97 |
| Weighted Average Shares Outstanding | 57.13 Million | 57.14 Million | 57.14 Million | 57.14 Million | 57.14 Million | 55.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.13 Million | 57.14 Million | 57.14 Million | 57.14 Million | 57.14 Million | 55.67 Million |
| Gross Margin | 0.13 | 0.23 | 0.26 | 0.25 | 0.38 | 0.36 |
| EBIT Margin | 0.03 | 0.01 | 0.01 | 0.02 | 0.07 | 0.15 |
| Profit Margin | -0.05 | -0.25 | -0.26 | -0.22 | -0.08 | 0.02 |
| EBITDA | 462 Million | 1.07 Billion | 868.89 Million | 749.5 Million | 1.72 Billion | 8.21 Billion |
| Earnings Before Tax Margin | -0.03 | -0.04 | -0.03 | -0.05 | -0.00 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.95 Billion | 13.88 Billion | 3.6 Billion | 3.16 Billion | 3.12 Billion | 3.98 Billion |
| Cost of Revenue | 2.6 Billion | 12.05 Billion | 3.17 Billion | 2.68 Billion | 2.2 Billion | 3.02 Billion |
| Gross Profit | 352.4 Million | 1.83 Billion | 430.9 Million | 478 Million | 917.9 Million | 960.4 Million |
| Operating Expenses | 503.8 Million | 2.24 Billion | 559.5 Million | 564.1 Million | 1.03 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | 503.8 Million | - | 559.5 Million | 564.1 Million | 572.6 Million | 549.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 101.3 Million | 179.8 Million | 98.9 Million | 20.4 Million | 55.6 Million | 4.9 Million |
| Cost and Expenses | 3.1 Billion | 14.29 Billion | 3.73 Billion | 3.25 Billion | 3.24 Billion | 4.07 Billion |
| Operating Income | -151.4 Million | -414.6 Million | -128.6 Million | -86.1 Million | -118.2 Million | -81.7 Million |
| Interest Expense | 57.4 Million | 795.1 Million | -2.62 Billion | 1.15 Billion | 48.1 Million | 2.21 Billion |
| Income Tax Expense | -8.7 Million | -311.3 Million | 935.8 Million | -416.9 Million | -36.6 Million | -793.6 Million |
| Earnings before Tax | -107.5 Million | -1.02 Billion | 2.59 Billion | -1.21 Billion | -109.7 Million | -2.29 Billion |
| Net Income | -98.7 Million | -722.7 Million | 1.64 Billion | -788.3 Million | -72.3 Million | -1.5 Billion |
| Earnings Per Share Basic | -1.73 | - | 28.71 | -13.80 | -1.27 | -26.30 |
| Earnings Per Share Diluted | -1.73 | - | 28.71 | -13.80 | -1.27 | -26.30 |
| Weighted Average Shares Outstanding | 57.14 Million | 57.13 Million | 57.14 Million | 57.14 Million | 57.14 Million | 57.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.14 Million | 57.13 Million | 57.14 Million | 57.14 Million | 57.14 Million | 57.14 Million |
| Gross Margin | 0.12 | 0.13 | 0.12 | 0.15 | 0.29 | 0.24 |
| EBIT Margin | 0.00 | - | 0.01 | 0.03 | 0.04 | 0.03 |
| Profit Margin | -0.03 | -0.05 | 0.45 | -0.25 | -0.02 | -0.38 |
| EBITDA | 8.5 Million | - | 33.4 Million | 85.1 Million | 111.8 Million | 114.5 Million |
| Earnings Before Tax Margin | -0.05 | -0.03 | -0.04 | -0.03 | -0.04 | -0.02 |
6592
688180
IPSEF
3321
3069
0535