INR 96.94
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 745.72 Million | 588.33 Million | 204.86 Million | 111.96 Million | 118.46 Million | 56.59 Million |
Cost of Revenue | 445.34 Million | 453.16 Million | 103.45 Million | 27.69 Million | 30.01 Million | 9.9 Million |
Gross Profit | 300.38 Million | 135.17 Million | 101.4 Million | 84.26 Million | 88.44 Million | 46.69 Million |
Operating Expenses | 83.05 Million | 99.91 Million | 89.16 Million | 81.88 Million | 87.82 Million | 39.49 Million |
Selling, General and Administrative Expenses | 81.76 Million | 6.1 Million | 4.39 Million | 2.29 Million | 2.32 Million | 21.89 Million |
Research and Development Expenses | 1.29 Million | 1.18 Million | 943 Thousand | 529 Thousand | 528.86 Thousand | 528.86 Thousand |
Other Expenses | - | 6.96 Million | 175 Thousand | 419 Thousand | 1254.00 | - |
Cost and Expenses | 528.39 Million | 553.07 Million | 192.62 Million | 109.58 Million | 117.83 Million | 49.4 Million |
Operating Income | 236.26 Million | 46.58 Million | 12.73 Million | 2.79 Million | 621.59 Thousand | 6.86 Million |
Interest Expense | 2.85 Million | 2.55 Million | 2.81 Million | 130 Thousand | 21 Thousand | 6216.00 |
Income Tax Expense | 13.46 Million | 352 Thousand | 2.67 Million | -902 Thousand | 1.35 Million | 2.62 Million |
Earnings before Tax | 198.83 Million | 44.41 Million | 10.18 Million | 978 Thousand | 1.7 Million | 7.24 Million |
Net Income | 185.37 Million | 44.06 Million | 7.5 Million | 1.88 Million | 356.04 Thousand | 4.61 Million |
Earnings Per Share Basic | 4.23 | 26.21 | 4.79 | 0.25 | 0.05 | 0.74 |
Earnings Per Share Diluted | 4.23 | 26.21 | 4.79 | 0.25 | 0.05 | 0.74 |
Weighted Average Shares Outstanding | 43.79 Million | 1.68 Million | 1.56 Million | 7.52 Million | 7.52 Million | 6.26 Million |
Weighted Average Shares Outstanding (Diluted) | 43.79 Million | 1.68 Million | 1.56 Million | 7.52 Million | 7.52 Million | 6.26 Million |
Gross Margin | 0.40 | 0.23 | 0.49 | 0.75 | 0.75 | 0.82 |
EBIT Margin | 0.29 | 0.10 | 0.14 | 0.16 | 0.12 | 0.29 |
Profit Margin | 0.25 | 0.07 | 0.04 | 0.02 | 0.00 | 0.08 |
EBITDA | 216.59 Million | 64.96 Million | 29.35 Million | 17.53 Million | 15.4 Million | 16.49 Million |
Earnings Before Tax Margin | 0.32 | 0.08 | 0.06 | 0.02 | 0.01 | 0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 31.78 Million | 745.72 Million | 108.83 Million | 188.9 Million | 246.38 Million | 201.6 Million |
Cost of Revenue | 167 Thousand | 521.83 Million | 37.21 Million | 91.37 Million | 176.77 Million | 179.1 Million |
Gross Profit | 31.61 Million | 223.89 Million | 71.62 Million | 97.52 Million | 69.6 Million | 22.49 Million |
Operating Expenses | 23.55 Million | 50.36 Million | 32.45 Million | 7.2 Million | 24.34 Million | 23.72 Million |
Selling, General and Administrative Expenses | 13.82 Million | - | 32.45 Million | 7.2 Million | 13.71 Million | 13.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.55 Million | 28.15 Million | - | - | 2.42 Million | 6.33 Million |
Cost and Expenses | 23.72 Million | 572.19 Million | 69.67 Million | 98.57 Million | 201.12 Million | 202.82 Million |
Operating Income | 8.05 Million | 173.53 Million | 39.16 Million | 90.32 Million | 47.68 Million | 5.11 Million |
Interest Expense | 617 Thousand | 2.85 Million | 698 Thousand | 657 Thousand | 649 Thousand | 846 Thousand |
Income Tax Expense | 3.11 Million | 13.46 Million | 12.37 Million | 1.07 Million | -55 Thousand | 64 Thousand |
Earnings before Tax | 7.96 Million | 198.83 Million | 52.23 Million | 95.29 Million | 47.03 Million | 4.26 Million |
Net Income | 4.85 Million | 185.37 Million | 39.85 Million | 94.21 Million | 47.09 Million | 4.2 Million |
Earnings Per Share Basic | 0.11 | - | 0.91 | 2.15 | 1.47 | 0.59 |
Earnings Per Share Diluted | 0.11 | - | 0.91 | 2.15 | 1.47 | 0.59 |
Weighted Average Shares Outstanding | 44.11 Million | 43.79 Million | 43.8 Million | 43.78 Million | 10.95 Million | 10.95 Million |
Weighted Average Shares Outstanding (Diluted) | 44.11 Million | 43.79 Million | 43.8 Million | 43.78 Million | 10.95 Million | 10.95 Million |
Gross Margin | 0.99 | 0.30 | 0.66 | 0.52 | 0.28 | 0.11 |
EBIT Margin | 0.27 | - | 0.41 | 0.51 | 0.22 | 0.05 |
Profit Margin | 0.15 | 0.25 | 0.37 | 0.50 | 0.19 | 0.02 |
EBITDA | 8.58 Million | - | 44.33 Million | 95.44 Million | 53.3 Million | 9.7 Million |
Earnings Before Tax Margin | 0.25 | 0.23 | 0.36 | 0.48 | 0.19 | 0.03 |
KANPRPLA
300672
KRBL
DEYAAR
VIV
ALC