Shreyans Industries Limited (SHREYANIND.BO)
INR 246.4
(-0.54%)
INR 246.4
(-0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.99 Billion | 8.65 Billion | 5.84 Billion | 3.66 Billion | 5.4 Billion | 5.73 Billion |
| Cost of Revenue | 4.6 Billion | 6.05 Billion | 4.41 Billion | 2.57 Billion | 3.63 Billion | 3.8 Billion |
| Gross Profit | 2.38 Billion | 2.6 Billion | 1.42 Billion | 1.08 Billion | 1.76 Billion | 1.92 Billion |
| Operating Expenses | 2.38 Billion | 1.61 Billion | 1.45 Billion | 1.13 Billion | 1.33 Billion | 1.21 Billion |
| Selling, General and Administrative Expenses | 163.47 Million | 268.47 Million | 292.06 Million | 184.33 Million | 166.03 Million | 121.07 Million |
| Research and Development Expenses | - | 28.97 Million | 26.25 Million | 20.66 Million | 23.49 Million | 22.38 Million |
| Other Expenses | 49.07 Million | 5.36 Million | 9.61 Million | 3.08 Million | 8.13 Million | 3.84 Million |
| Cost and Expenses | 6.15 Billion | 7.66 Billion | 5.86 Billion | 3.71 Billion | 4.96 Billion | 5.01 Billion |
| Operating Income | 843.54 Million | 979.32 Million | -15.16 Million | -38.85 Million | 439.08 Million | 710.18 Million |
| Interest Expense | 42.53 Million | 50.12 Million | 51.27 Million | 45.98 Million | 35.97 Million | 53.41 Million |
| Income Tax Expense | 273.18 Million | 202.67 Million | 20.3 Million | 6.44 Million | 5.83 Million | 235.33 Million |
| Earnings before Tax | 1.14 Billion | 937.25 Million | 119.86 Million | 94.21 Million | 325.44 Million | 704.83 Million |
| Net Income | 874.2 Million | 734.58 Million | 99.56 Million | 87.76 Million | 319.61 Million | 469.5 Million |
| Earnings Per Share Basic | 63.24 | 53.14 | 7.20 | 6.35 | 23.12 | 33.96 |
| Earnings Per Share Diluted | 63.24 | 53.14 | 7.20 | 6.35 | 23.12 | 33.96 |
| Weighted Average Shares Outstanding | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million |
| Gross Margin | 0.34 | 0.30 | 0.24 | 0.30 | 0.33 | 0.34 |
| EBIT Margin | 0.19 | 0.13 | 0.02 | 0.02 | 0.10 | 0.14 |
| Profit Margin | 0.13 | 0.08 | 0.02 | 0.02 | 0.06 | 0.08 |
| EBITDA | 1.32 Billion | 1.12 Billion | 308.21 Million | 259.67 Million | 476.8 Million | 862.12 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | -0.00 | -0.01 | 0.08 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.35 Billion | 1.67 Billion | 6.99 Billion | 1.72 Billion | 1.71 Billion | 1.87 Billion |
| Cost of Revenue | 1.19 Billion | 1.44 Billion | 5.87 Billion | 1.27 Billion | 1.25 Billion | 1.24 Billion |
| Gross Profit | 163.99 Million | 232.24 Million | 1.12 Billion | 449.85 Million | 454.98 Million | 637.34 Million |
| Operating Expenses | 43.76 Million | 94.29 Million | 280.75 Million | 310.65 Million | 251.13 Million | 278.21 Million |
| Selling, General and Administrative Expenses | 43.76 Million | 94.29 Million | - | 94.12 Million | 37.01 Million | 55.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74.35 Million | 17.49 Million | 49.07 Million | 14.63 Million | 6.93 Million | 75.86 Million |
| Cost and Expenses | 1.23 Billion | 1.53 Billion | 6.15 Billion | 1.58 Billion | 1.5 Billion | 1.51 Billion |
| Operating Income | 120.22 Million | 137.94 Million | 840.13 Million | 153.83 Million | 203.85 Million | 359.12 Million |
| Interest Expense | 9.24 Million | 12.31 Million | 42.53 Million | 11.8 Million | 9.09 Million | 9.32 Million |
| Income Tax Expense | 45.63 Million | 37.31 Million | 273.18 Million | 71.17 Million | 58.75 Million | 105.95 Million |
| Earnings before Tax | 185.33 Million | 186.31 Million | 1.14 Billion | 279.7 Million | 255.69 Million | 425.66 Million |
| Net Income | 139.7 Million | 149 Million | 874.2 Million | 208.53 Million | 196.94 Million | 319.71 Million |
| Earnings Per Share Basic | 10.11 | 10.78 | - | 15.08 | 14.25 | 23.13 |
| Earnings Per Share Diluted | 10.11 | 10.78 | - | 15.08 | 14.25 | 23.13 |
| Weighted Average Shares Outstanding | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million | 13.82 Million |
| Gross Margin | 0.12 | 0.14 | 0.16 | 0.26 | 0.27 | 0.34 |
| EBIT Margin | 0.12 | 0.10 | - | 0.11 | 0.14 | 0.25 |
| Profit Margin | 0.10 | 0.09 | 0.13 | 0.12 | 0.12 | 0.17 |
| EBITDA | 157.52 Million | 172.47 Million | - | 188.2 Million | 244.56 Million | 468.07 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.12 | 0.09 | 0.12 | 0.19 |
PSFE-WT
LUKN
CCCL
SANCO
9519
U1DA