Shree Rama Multi-Tech Limited (SHREERAMA.BO)
INR 53.4
(4.99%)
INR 53.4
(4.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 1.94 Billion | 1.49 Billion | 1.34 Billion | 1.28 Billion | 1.16 Billion |
| Cost of Revenue | 1.42 Billion | 1.37 Billion | 1.06 Billion | 851.9 Million | 734.13 Million | 731.93 Million |
| Gross Profit | 348.44 Million | 569.15 Million | 425.32 Million | 495.79 Million | 555.62 Million | 428.46 Million |
| Operating Expenses | 254.57 Million | 495.2 Million | 479.04 Million | 456.43 Million | 482.08 Million | 437.67 Million |
| Selling, General and Administrative Expenses | 254.57 Million | 94.89 Million | 87.11 Million | 76.68 Million | 84.38 Million | 66.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 252 Thousand | 425 Thousand | 75 Thousand | 193 Thousand | 1.2 Million |
| Cost and Expenses | 1.68 Billion | 1.87 Billion | 1.54 Billion | 1.3 Billion | 1.21 Billion | 1.16 Billion |
| Operating Income | 93.86 Million | 71.3 Million | -55.16 Million | 32.76 Million | 72.44 Million | -14.38 Million |
| Interest Expense | 6.57 Million | 13.62 Million | 5.92 Million | 7.45 Million | 27.44 Million | 36.16 Million |
| Income Tax Expense | - | 20.49 Million | 10.74 Million | 8.58 Million | -103.45 Million | -14.16 Million |
| Earnings before Tax | 99.64 Million | 70.92 Million | -49.22 Million | 34.33 Million | 107.1 Million | -44.42 Million |
| Net Income | 99.64 Million | 50.43 Million | -49.22 Million | 34.33 Million | 210.55 Million | -30.26 Million |
| Earnings Per Share Basic | 0.84 | 0.70 | -0.68 | 0.47 | 2.91 | -0.42 |
| Earnings Per Share Diluted | 0.84 | 0.70 | -0.68 | 0.47 | 2.91 | -0.42 |
| Weighted Average Shares Outstanding | 118.62 Million | 72.47 Million | 72.47 Million | 72.47 Million | 72.47 Million | 72.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.54 Million | 72.47 Million | 72.47 Million | 72.47 Million | 72.47 Million | 72.47 Million |
| Gross Margin | 0.20 | 0.29 | 0.28 | 0.37 | 0.43 | 0.37 |
| EBIT Margin | 0.09 | 0.08 | 0.02 | 0.09 | 0.13 | 0.07 |
| Profit Margin | 0.06 | 0.03 | -0.03 | 0.03 | 0.16 | -0.03 |
| EBITDA | 165.4 Million | 146.39 Million | 23.84 Million | 119.92 Million | 226.32 Million | 81.99 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | -0.04 | 0.02 | 0.06 | -0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 429.77 Million | 466.16 Million | 1.77 Billion | 433.21 Million | 437.61 Million | 438.49 Million |
| Cost of Revenue | 334.91 Million | 368.66 Million | 1.42 Billion | 259.44 Million | 347.7 Million | 351.75 Million |
| Gross Profit | 94.86 Million | 97.5 Million | 348.44 Million | 173.77 Million | 89.9 Million | 86.74 Million |
| Operating Expenses | 57.44 Million | 66.4 Million | 254.57 Million | 152.08 Million | 66.31 Million | 69.25 Million |
| Selling, General and Administrative Expenses | 57.44 Million | 66.4 Million | - | 62.75 Million | 66.31 Million | 69.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.11 Million | 3.87 Million | 13.99 Million | 58 Thousand | 4.57 Million | 5.49 Million |
| Cost and Expenses | 392.36 Million | 435.06 Million | 1.68 Billion | 411.52 Million | 414.02 Million | 421 Million |
| Operating Income | 37.41 Million | 31.1 Million | 93.86 Million | 21.69 Million | 23.59 Million | 17.48 Million |
| Interest Expense | 549 Thousand | 1.51 Million | 8.21 Million | 683 Thousand | 2.56 Million | 3.45 Million |
| Income Tax Expense | - | 1000.00 | 57.37 Million | 58 Thousand | 14.21 Million | - |
| Earnings before Tax | 41.97 Million | 33.45 Million | 99.64 Million | 21.06 Million | 25.59 Million | 19.53 Million |
| Net Income | 41.97 Million | 33.45 Million | 99.64 Million | 21.06 Million | 25.59 Million | 19.53 Million |
| Earnings Per Share Basic | 0.31 | 0.26 | - | 0.16 | 0.19 | 0.27 |
| Earnings Per Share Diluted | 0.31 | 0.26 | - | 0.16 | 0.19 | 0.27 |
| Weighted Average Shares Outstanding | 133.46 Million | 133.52 Million | 133.52 Million | 133.52 Million | 133.52 Million | 72.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.46 Million | 133.52 Million | 133.52 Million | 133.52 Million | 133.52 Million | 72.47 Million |
| Gross Margin | 0.22 | 0.21 | 0.20 | 0.40 | 0.21 | 0.20 |
| EBIT Margin | 0.12 | 0.10 | - | 0.08 | 0.09 | 0.07 |
| Profit Margin | 0.10 | 0.07 | 0.06 | 0.05 | 0.06 | 0.04 |
| EBITDA | 51.49 Million | 46.01 Million | - | 36.21 Million | 37.92 Million | 31.3 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.05 | 0.05 | 0.05 | 0.04 |
9326
319660
SRE
CSOC
ACGX
BELYS