Shivam Autotech Limited (SHIVAMAUTO.BO)
INR 46.94
(1.38%)
INR 46.94
(1.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.69 Billion | 4.39 Billion | 4.42 Billion | 4.66 Billion | 5.7 Billion | 6.13 Billion |
| Cost of Revenue | 3.38 Billion | 2.82 Billion | 2.64 Billion | 2.73 Billion | 3.89 Billion | 4.03 Billion |
| Gross Profit | 1.3 Billion | 1.57 Billion | 1.78 Billion | 1.92 Billion | 1.8 Billion | 2.09 Billion |
| Operating Expenses | 1.23 Billion | 1.43 Billion | 1.47 Billion | 1.63 Billion | 1.82 Billion | 1.75 Billion |
| Selling, General and Administrative Expenses | 132.8 Million | 55.82 Million | 65.48 Million | 52.45 Million | 71.38 Million | 59.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.1 Billion | 19.18 Million | 38.74 Million | 11.66 Million | 5.86 Million | 9.8 Million |
| Cost and Expenses | 4.62 Billion | 4.25 Billion | 4.11 Billion | 4.37 Billion | 5.71 Billion | 5.78 Billion |
| Operating Income | 73.41 Million | 142.46 Million | 306.64 Million | 291.41 Million | -14.88 Million | 351.02 Million |
| Interest Expense | 577.03 Million | 486.82 Million | 499.44 Million | 561.57 Million | 519.02 Million | 470.98 Million |
| Income Tax Expense | 37.65 Million | 18.83 Million | 29.21 Million | -20 Million | -171.07 Million | 45.16 Million |
| Earnings before Tax | -464.2 Million | -328.34 Million | -160.6 Million | -245.26 Million | -542.42 Million | -136.97 Million |
| Net Income | -501.85 Million | -347.17 Million | -160.6 Million | -225.25 Million | -371.34 Million | -182.14 Million |
| Earnings Per Share Basic | -4.11 | -2.84 | -1.46 | -2.10 | -3.46 | -1.70 |
| Earnings Per Share Diluted | -4.11 | -2.84 | -1.46 | -2.10 | -3.46 | -1.70 |
| Weighted Average Shares Outstanding | 122.1 Million | 122.22 Million | 109.65 Million | 107.4 Million | 107.4 Million | 107.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.1 Million | 122.22 Million | 109.65 Million | 107.4 Million | 107.4 Million | 107.4 Million |
| Gross Margin | 0.28 | 0.36 | 0.40 | 0.41 | 0.32 | 0.34 |
| EBIT Margin | 0.10 | 0.12 | 0.17 | 0.17 | 0.09 | 0.13 |
| Profit Margin | -0.11 | -0.08 | -0.04 | -0.05 | -0.07 | -0.03 |
| EBITDA | 472.39 Million | 522.99 Million | 754.44 Million | 803.53 Million | 514.72 Million | 837.77 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.07 | 0.06 | -0.00 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.23 Billion | 4.69 Billion | 1.2 Billion | 1.17 Billion | 1.07 Billion |
| Cost of Revenue | 781.32 Million | 869.18 Million | 3.38 Billion | 849.33 Million | 623.33 Million | 574.94 Million |
| Gross Profit | 348.33 Million | 368.21 Million | 1.3 Billion | 358.95 Million | 547.72 Million | 504.94 Million |
| Operating Expenses | 311.12 Million | 307.25 Million | 1.23 Billion | 347 Million | 549.08 Million | 502.08 Million |
| Selling, General and Administrative Expenses | 311.12 Million | 307.25 Million | - | 347 Million | 313.07 Million | 267.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.77 Million | 21.16 Million | 39.41 Million | 4.6 Million | 7.57 Million | 6.08 Million |
| Cost and Expenses | 1.09 Billion | 1.17 Billion | 4.62 Billion | 1.19 Billion | 1.17 Billion | 1.07 Billion |
| Operating Income | 37.21 Million | 60.96 Million | 73.41 Million | 11.95 Million | -2.36 Million | 2.85 Million |
| Interest Expense | 139.34 Million | 150.96 Million | 577.03 Million | 152.86 Million | 138.26 Million | 134.94 Million |
| Income Tax Expense | 5.97 Million | 9.32 Million | 37.65 Million | 9.5 Million | 18.65 Million | 6.08 Million |
| Earnings before Tax | -97.35 Million | -68.83 Million | -464.2 Million | -136.31 Million | -133.05 Million | -126 Million |
| Net Income | -103.32 Million | -78.15 Million | -501.85 Million | -145.81 Million | -151.7 Million | -126 Million |
| Earnings Per Share Basic | -0.85 | -0.64 | - | -1.19 | -1.24 | -1.03 |
| Earnings Per Share Diluted | -0.85 | -0.64 | - | -1.19 | -1.24 | -1.03 |
| Weighted Average Shares Outstanding | 122.22 Million | 122.22 Million | 122.1 Million | 122.22 Million | 122.22 Million | 122.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.22 Million | 122.22 Million | 122.1 Million | 122.22 Million | 122.22 Million | 122.22 Million |
| Gross Margin | 0.31 | 0.30 | 0.28 | 0.30 | 0.47 | 0.47 |
| EBIT Margin | 0.11 | 0.12 | - | 0.08 | 0.08 | 0.09 |
| Profit Margin | -0.09 | -0.06 | -0.11 | -0.12 | -0.13 | -0.12 |
| EBITDA | 126.38 Million | 149.32 Million | - | 101.19 Million | 95.81 Million | 100.31 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.02 | 0.01 | -0.00 | 0.00 |
HARIOMPIPE
DIGN
OWLT
CDMN
ALVU
EMC