Shivansh Finserve Limited (SHIVA.BO)
INR 5.1
(2.0%)
INR 5.1
(2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Million | -1000.00 | 13.32 Million | 25.64 Million | 50.96 Million | 32.89 Million |
| Cost of Revenue | 4.39 Million | - | 8.95 Million | 22.31 Million | 45.56 Million | 30.96 Million |
| Gross Profit | 219 Thousand | -1000.00 | 4.37 Million | 3.32 Million | 5.39 Million | 1.92 Million |
| Operating Expenses | 219 Thousand | 4.08 Million | 5.33 Million | 4.93 Million | 5.86 Million | 2.61 Million |
| Selling, General and Administrative Expenses | 1.57 Million | 1.64 Million | 772 Thousand | 1.66 Million | 2.39 Million | 1.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.62 Million | 4.13 Million | 3.6 Million | 3.61 Million | - |
| Cost and Expenses | 5.72 Million | 4.08 Million | 14.29 Million | 27.24 Million | 51.42 Million | 33.58 Million |
| Operating Income | - | 1.53 Million | 3.16 Million | 1.99 Million | 3.14 Million | -783 Thousand |
| Interest Expense | 5.25 Million | 1.03 Million | 1.59 Million | 885 Thousand | 2 Million | 1000.00 |
| Income Tax Expense | 556 Thousand | 35 Thousand | 694 Thousand | 309 Thousand | 558.3 Thousand | 67 Thousand |
| Earnings before Tax | 1.07 Million | 504 Thousand | 1.57 Million | 1.1 Million | 1.13 Million | 1.18 Million |
| Net Income | 514 Thousand | 469 Thousand | 878 Thousand | 798 Thousand | 578 Thousand | 1.12 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.14 | 0.13 | 0.09 | 0.18 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.14 | 0.13 | 0.09 | 0.18 |
| Weighted Average Shares Outstanding | 6.42 Million | 6.24 Million | 6.24 Million | 6.24 Million | 6.24 Million | 6.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.42 Million | 6.24 Million | 6.24 Million | 6.24 Million | 6.24 Million | 6.23 Million |
| Gross Margin | 0.05 | 1.00 | 0.33 | 0.13 | 0.11 | 0.06 |
| EBIT Margin | -0.73 | -1764.00 | 0.25 | 0.08 | 0.06 | -0.02 |
| Profit Margin | 0.11 | -469.00 | 0.07 | 0.03 | 0.01 | 0.03 |
| EBITDA | -3.38 Million | 1.76 Million | -750 Thousand | -1.45 Million | -381 Thousand | -720 Thousand |
| Earnings Before Tax Margin | - | -1537.00 | 0.24 | 0.08 | 0.06 | -0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.04 Million | 4.61 Million | 4.61 Million | - | - | - |
| Cost of Revenue | 898 Thousand | 4.39 Million | 4.39 Million | - | - | - |
| Gross Profit | 151 Thousand | 219 Thousand | 219 Thousand | - | - | - |
| Operating Expenses | 827 Thousand | 1.02 Million | 3.84 Million | 695 Thousand | 610 Thousand | 1.51 Million |
| Selling, General and Administrative Expenses | 356 Thousand | 700 Thousand | - | 877 Thousand | -714 Thousand | 714 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.83 Million | 3.96 Million | 9.95 Million | 2.18 Million | 2.15 Million | 1.65 Million |
| Cost and Expenses | 1.72 Million | 5.41 Million | 8.23 Million | 695 Thousand | 610 Thousand | 1.51 Million |
| Operating Income | 2.16 Million | 3.16 Million | 6.32 Million | 1.48 Million | -610 Thousand | -1.51 Million |
| Interest Expense | 2.16 Million | 2.3 Million | 5.25 Million | 1.03 Million | 997 Thousand | 916 Thousand |
| Income Tax Expense | -8000.00 | 530 Thousand | 556 Thousand | 19 Thousand | -5000.00 | 12 Thousand |
| Earnings before Tax | -6000.00 | 861 Thousand | 1.07 Million | 450 Thousand | 549 Thousand | -782 Thousand |
| Net Income | 2000.00 | 326 Thousand | 514 Thousand | 431 Thousand | 552 Thousand | -794 Thousand |
| Earnings Per Share Basic | 0.00 | 0.05 | - | 0.07 | 0.09 | -0.13 |
| Earnings Per Share Diluted | 0.00 | 0.05 | - | 0.07 | 0.09 | -0.13 |
| Weighted Average Shares Outstanding | 6.24 Million | 6.15 Million | 6.15 Million | 6.15 Million | 6.13 Million | 6.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.24 Million | 6.15 Million | 6.15 Million | 6.15 Million | 6.13 Million | 6.1 Million |
| Gross Margin | 0.14 | 0.05 | 0.05 | - | - | - |
| EBIT Margin | 2.12 | 0.70 | - | - | - | - |
| Profit Margin | 0.00 | 0.07 | 0.11 | - | - | - |
| EBITDA | 2.22 Million | 3.22 Million | - | 1.54 Million | 1.6 Million | 193 Thousand |
| Earnings Before Tax Margin | 2.06 | 0.69 | 1.37 | - | - | - |
600132
GLSTR
WESC
DINRF
603738
VRDS