Sharda Cropchem Limited (SHARDACROP.BO)
INR 840.5
(3.38%)
INR 840.5
(3.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.6 Billion | 40.41 Billion | 35.75 Billion | 23.91 Billion | 19.98 Billion | 19.95 Billion |
| Cost of Revenue | 26.51 Billion | 28.6 Billion | 24.99 Billion | 16.35 Billion | 13.88 Billion | 13.87 Billion |
| Gross Profit | 5.08 Billion | 11.81 Billion | 10.75 Billion | 7.55 Billion | 6.09 Billion | 6.08 Billion |
| Operating Expenses | 4.18 Billion | 6.62 Billion | 5.63 Billion | 4.27 Billion | 3.57 Billion | 3.18 Billion |
| Selling, General and Administrative Expenses | 3.87 Billion | 3.36 Billion | 2.5 Billion | 2.16 Billion | 1.62 Billion | 1.5 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.3 Billion | 14.23 Million | 12.6 Million | 22.78 Million | 25.83 Million | 56.88 Million |
| Cost and Expenses | 30.7 Billion | 35.23 Billion | 30.63 Billion | 20.63 Billion | 17.45 Billion | 17.05 Billion |
| Operating Income | - | 4.99 Billion | 4.98 Billion | 3.03 Billion | 2.28 Billion | 2.86 Billion |
| Interest Expense | 241.55 Million | 45.1 Million | 22.12 Million | 27.72 Million | 16.1 Million | 83.91 Million |
| Income Tax Expense | 399.65 Million | 887.62 Million | 1.14 Billion | 802.36 Million | 201.77 Million | 586.81 Million |
| Earnings before Tax | 718.71 Million | 4.3 Billion | 4.64 Billion | 3.09 Billion | 1.84 Billion | 2.35 Billion |
| Net Income | 318.83 Million | 3.41 Billion | 3.49 Billion | 2.29 Billion | 1.64 Billion | 1.76 Billion |
| Earnings Per Share Basic | 3.53 | 37.90 | 38.71 | 25.40 | 18.25 | 19.55 |
| Earnings Per Share Diluted | 3.53 | 37.90 | 38.71 | 25.40 | 18.25 | 19.55 |
| Weighted Average Shares Outstanding | 90.32 Million | 90.22 Million | 90.22 Million | 90.22 Million | 90.22 Million | 90.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.22 Million | 90.22 Million | 90.22 Million | 90.22 Million | 90.22 Million | 90.22 Million |
| Gross Margin | 0.16 | 0.29 | 0.30 | 0.32 | 0.31 | 0.30 |
| EBIT Margin | 0.11 | 0.17 | 0.21 | 0.22 | 0.19 | 0.19 |
| Profit Margin | 0.01 | 0.08 | 0.10 | 0.10 | 0.08 | 0.09 |
| EBITDA | 3.63 Billion | 6.99 Billion | 7.24 Billion | 4.95 Billion | 3.37 Billion | 3.53 Billion |
| Earnings Before Tax Margin | - | 0.12 | 0.14 | 0.13 | 0.11 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.76 Billion | 7.85 Billion | 31.63 Billion | 13.12 Billion | 6.32 Billion | 5.8 Billion |
| Cost of Revenue | 5.62 Billion | 6.32 Billion | 26.51 Billion | 9.27 Billion | 4.66 Billion | 4.35 Billion |
| Gross Profit | 2.14 Billion | 1.52 Billion | 5.11 Billion | 3.84 Billion | 1.65 Billion | 1.45 Billion |
| Operating Expenses | 1.94 Billion | 1.37 Billion | 4.95 Billion | 1.82 Billion | 1.88 Billion | 1.84 Billion |
| Selling, General and Administrative Expenses | 1.1 Billion | 1.37 Billion | - | 1.82 Billion | 1.09 Billion | 1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.94 Billion | 192.87 Million | -4.35 Billion | -4.97 Billion | 121.61 Million | 235.88 Million |
| Cost and Expenses | 7.56 Billion | 7.69 Billion | 31.47 Billion | 11.1 Billion | 6.55 Billion | 6.19 Billion |
| Operating Income | 205.21 Million | 152.54 Million | 155.73 Million | 2.01 Billion | -219.51 Million | -385.78 Million |
| Interest Expense | 4.82 Million | 7.63 Million | 36.18 Million | -32.17 Million | 8.98 Million | 46.46 Million |
| Income Tax Expense | 30.96 Million | 35.35 Million | 399.65 Million | 549.21 Million | 74.74 Million | -62.52 Million |
| Earnings before Tax | 455.15 Million | 307.86 Million | 718.71 Million | 1.98 Billion | 121.17 Million | -338.34 Million |
| Net Income | 424.09 Million | 272.53 Million | 318.83 Million | 1.43 Billion | 46.38 Million | -275.81 Million |
| Earnings Per Share Basic | 4.70 | 3.02 | - | 15.90 | 0.51 | -3.06 |
| Earnings Per Share Diluted | 4.70 | 3.02 | - | 15.90 | 0.51 | -3.06 |
| Weighted Average Shares Outstanding | 90.23 Million | 90.22 Million | 90.32 Million | 90.23 Million | 90.22 Million | 90.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.23 Million | 90.22 Million | 90.32 Million | 90.23 Million | 90.22 Million | 90.22 Million |
| Gross Margin | 0.28 | 0.19 | 0.16 | 0.29 | 0.26 | 0.25 |
| EBIT Margin | 0.15 | 0.10 | - | 0.20 | 0.13 | 0.08 |
| Profit Margin | 0.05 | 0.03 | 0.01 | 0.11 | 0.01 | -0.05 |
| EBITDA | 1.15 Billion | 800.35 Million | - | 2.56 Billion | 810.1 Million | 447.78 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.00 | 0.15 | -0.03 | -0.07 |
DIDAF
A30
600545
KOD
EQUEY
2676