INR 1.52
(0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.01 Million | -1.06 Million | -15.93 Million | 80.11 Million | 3.97 Million | -9.32 Million |
Net Income | 1.7 Million | -1.59 Million | -10.74 Million | 8.01 Million | -3.19 Million | -27.8 Million |
Depreciation & Amortization | - | - | - | - | 90.00 | 328.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -690 Thousand | 527 Thousand | 2.34 Million | 72.08 Million | 7.35 Million | 18.64 Million |
Other non-cash items | 100 Thousand | 5000.00 | -7.53 Million | 12.42 Thousand | -186.2 Thousand | -165.88 Thousand |
Investing Cash Flow | - | - | - | - | 227.24 Thousand | 10.72 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | 10.4 Million |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | 10.4 Million |
Other Investing Activities | - | - | - | - | 227.24 | -10.09 Million |
Financing Cash Flow | -950 Thousand | 1.04 Million | 15.97 Million | -80.24 Million | -4.24 Million | -1.4 Million |
Debt repayment | -950 Thousand | -1.05 Million | -15.99 Million | -80.23 Million | -4.2 Million | -1.25 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -951 Thousand | 2.09 Million | 31.96 Million | -12.42 Thousand | -41.03 Thousand | -151.57 Thousand |
Accounts receivables | -100 Thousand | - | -20.71 Thousand | 45 Thousand | 30.54 Million | -9.52 Million |
Accounts payables | - | - | -5.3 Million | -22.48 Thousand | -5.08 Million | -80.95 Million |
Inventory | - | 2000.00 | 21 Thousand | 69.78 Million | -0.04 | 70.07 Million |
Other working capital | -590 Thousand | 525 Thousand | 7.64 Million | 2.27 Million | -18.1 Million | 39.03 Million |
Cash at beginning of period | 66 Thousand | 88 Thousand | 45 Thousand | 180.73 Thousand | 226 Thousand | 233.49 Thousand |
Cash at end of period | 126 Thousand | 66 Thousand | 88 Thousand | 44.79 Thousand | 180.73 Thousand | 226 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | -1.00 | -1.00 |
Net cash flow / Change in cash | 60 Thousand | -22 Thousand | 43 Thousand | -135.94 Thousand | -45.27 Thousand | -7487.00 |
Free Cash Flow | 1.01 Million | -1.06 Million | -15.93 Million | 80.11 Million | 3.97 Million | -9.32 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | 1.7 Million | - | 2657.00 | -107.00 | -580.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -690 Thousand | - | - | - | - |
Other non-cash items | - | 100 Thousand | - | -2657.00 | 107.00 | 580.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | -950 Thousand | - | - | - | - |
Debt repayment | - | -950 Thousand | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -951 Thousand | - | - | - | - |
Accounts receivables | - | -100 Thousand | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -590 Thousand | - | - | - | - |
Cash at beginning of period | - | 66 Thousand | - | 54 Thousand | 161 Thousand | 66 Thousand |
Cash at end of period | - | 126 Thousand | - | 2.65 Million | 54 Thousand | -580 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 60 Thousand | - | 2.6 Million | -107 Thousand | -646 Thousand |
Free Cash Flow | - | 1.01 Million | - | 2.65 Million | -107 Thousand | -580 Thousand |
ERNXY
601519
7167
BLUU
HTBI
LMEFF