52 Weeks Entertainment Limited (SHAQUAK.BO)

INR 1.52

(0.66%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 1.01 Million -1.06 Million -15.93 Million 80.11 Million 3.97 Million -9.32 Million
Net Income 1.7 Million -1.59 Million -10.74 Million 8.01 Million -3.19 Million -27.8 Million
Depreciation & Amortization - - - - 90.00 328.00
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital -690 Thousand 527 Thousand 2.34 Million 72.08 Million 7.35 Million 18.64 Million
Other non-cash items 100 Thousand 5000.00 -7.53 Million 12.42 Thousand -186.2 Thousand -165.88 Thousand
Investing Cash Flow - - - - 227.24 Thousand 10.72 Million
Investments in PPE - - - - - -
Acquisitions - - - - - 10.4 Million
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - 10.4 Million
Other Investing Activities - - - - 227.24 -10.09 Million
Financing Cash Flow -950 Thousand 1.04 Million 15.97 Million -80.24 Million -4.24 Million -1.4 Million
Debt repayment -950 Thousand -1.05 Million -15.99 Million -80.23 Million -4.2 Million -1.25 Million
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities -951 Thousand 2.09 Million 31.96 Million -12.42 Thousand -41.03 Thousand -151.57 Thousand
Accounts receivables -100 Thousand - -20.71 Thousand 45 Thousand 30.54 Million -9.52 Million
Accounts payables - - -5.3 Million -22.48 Thousand -5.08 Million -80.95 Million
Inventory - 2000.00 21 Thousand 69.78 Million -0.04 70.07 Million
Other working capital -590 Thousand 525 Thousand 7.64 Million 2.27 Million -18.1 Million 39.03 Million
Cash at beginning of period 66 Thousand 88 Thousand 45 Thousand 180.73 Thousand 226 Thousand 233.49 Thousand
Cash at end of period 126 Thousand 66 Thousand 88 Thousand 44.79 Thousand 180.73 Thousand 226 Thousand
Capital Expenditure - - - - - -
Effect of forex changes on cash - - - - -1.00 -1.00
Net cash flow / Change in cash 60 Thousand -22 Thousand 43 Thousand -135.94 Thousand -45.27 Thousand -7487.00
Free Cash Flow 1.01 Million -1.06 Million -15.93 Million 80.11 Million 3.97 Million -9.32 Million

Cash Flow Charts