Shah Alloys Limited (SHAHALLOYS.BO)
INR 72.5
(-1.36%)
INR 72.5
(-1.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.92 Billion | 6.26 Billion | 8.79 Billion | 5.01 Billion | 4.89 Billion | 5.7 Billion |
| Cost of Revenue | 6.06 Billion | 5.1 Billion | 6.61 Billion | 4.11 Billion | 4.67 Billion | 4.09 Billion |
| Gross Profit | -139.7 Million | 1.15 Billion | 2.18 Billion | 900.03 Million | 215.05 Million | 1.6 Billion |
| Operating Expenses | -170.56 Million | 1.19 Billion | 1.12 Billion | 863.25 Million | 900.58 Million | 1.72 Billion |
| Selling, General and Administrative Expenses | -75.98 Million | 33.9 Million | 36.35 Million | 53.82 Million | 54.68 Million | 25.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 199.98 Million | 16.8 Million | 52.87 Million | 224.93 Million | 996 Thousand | 48.1 Million |
| Cost and Expenses | 5.97 Billion | 6.29 Billion | 7.74 Billion | 4.97 Billion | 5.57 Billion | 5.82 Billion |
| Operating Income | -55.1 Million | -23.09 Million | 1.06 Billion | 32.4 Million | -685.53 Million | -107.94 Million |
| Interest Expense | 40.2 Million | 25.85 Million | 21.85 Million | 16.25 Million | 4.54 Million | 1.01 Million |
| Income Tax Expense | -2.3 Million | -13.44 Million | 272.53 Million | 982.75 Million | 284.67 Million | -132.37 Million |
| Earnings before Tax | -190.49 Million | -45.55 Million | 1.09 Billion | 424.79 Million | 238.13 Million | -57.1 Million |
| Net Income | -188.1 Million | -32.11 Million | 821.06 Million | -557.96 Million | -46.53 Million | 75.26 Million |
| Earnings Per Share Basic | -9.34 | -1.62 | 41.47 | -28.18 | -2.35 | 3.80 |
| Earnings Per Share Diluted | -9.34 | -1.62 | 41.47 | -28.18 | -2.35 | 3.80 |
| Weighted Average Shares Outstanding | 19.96 Million | 19.79 Million | 19.79 Million | 19.79 Million | 19.79 Million | 19.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.96 Million | 19.79 Million | 19.79 Million | 19.79 Million | 19.79 Million | 19.79 Million |
| Gross Margin | -0.02 | 0.18 | 0.25 | 0.18 | 0.04 | 0.28 |
| EBIT Margin | -0.01 | 0.01 | 0.14 | 0.08 | -0.11 | 0.02 |
| Profit Margin | -0.03 | -0.01 | 0.09 | -0.11 | -0.01 | 0.01 |
| EBITDA | -61.14 Million | 57.1 Million | 1.22 Billion | 571.03 Million | 274.48 Million | 73.98 Million |
| Earnings Before Tax Margin | -0.01 | -0.00 | 0.12 | 0.01 | -0.14 | -0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 1.28 Billion | 6.13 Billion | 1.42 Billion | 1.79 Billion | 1.41 Billion |
| Cost of Revenue | 1.24 Billion | 1.24 Billion | 6.06 Billion | 1.19 Billion | 1.67 Billion | 1.45 Billion |
| Gross Profit | -57.1 Million | 37.1 Million | 68.9 Million | 235.4 Million | 117.7 Million | -39.7 Million |
| Operating Expenses | 21.2 Million | 32.7 Million | 124 Million | 346.1 Million | 111.9 Million | 118.1 Million |
| Selling, General and Administrative Expenses | 21.2 Million | 32.7 Million | - | 29 Million | 31.2 Million | 31.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 280.4 Million | - | 199.98 Million | 18.6 Million | 8.7 Million | 175.9 Million |
| Cost and Expenses | 1.26 Billion | 1.27 Billion | 6.18 Billion | 1.53 Billion | 1.79 Billion | 1.57 Billion |
| Operating Income | -78.3 Million | 4.4 Million | -55.1 Million | -92.1 Million | 14.5 Million | -157.8 Million |
| Interest Expense | 11.1 Million | 8.7 Million | 40.2 Million | 10.4 Million | 10.6 Million | 10.5 Million |
| Income Tax Expense | -22 Million | 22.2 Million | -2.3 Million | -26.4 Million | 500 Thousand | 1.4 Million |
| Earnings before Tax | -89.4 Million | 56.6 Million | -190.4 Million | -258.5 Million | 3.9 Million | 7.6 Million |
| Net Income | -66.9 Million | 34.4 Million | -186.4 Million | -232.2 Million | 1.6 Million | 6.2 Million |
| Earnings Per Share Basic | -3.38 | 2.23 | - | -11.73 | 0.18 | 0.35 |
| Earnings Per Share Diluted | -3.38 | 2.23 | - | -11.73 | 0.18 | 0.35 |
| Weighted Average Shares Outstanding | 19.79 Million | 19.79 Million | 19.96 Million | 19.79 Million | 19.79 Million | 19.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.79 Million | 19.79 Million | 19.96 Million | 19.79 Million | 19.79 Million | 19.79 Million |
| Gross Margin | -0.05 | 0.03 | 0.01 | 0.16 | 0.07 | -0.03 |
| EBIT Margin | -0.05 | 0.02 | - | -0.05 | 0.02 | 0.03 |
| Profit Margin | -0.06 | 0.03 | -0.03 | -0.16 | 0.00 | 0.00 |
| EBITDA | -55.3 Million | 26.5 Million | - | -69.8 Million | 36.8 Million | 40.4 Million |
| Earnings Before Tax Margin | -0.07 | 0.00 | -0.01 | -0.06 | 0.01 | -0.11 |
TIAJF
SYNA
BYLTF
9413
DOCM
0679