The Shipping Corporation of India Limited (SCI.BO)
INR 171.4
(3.25%)
INR 171.4
(3.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 50.46 Billion | 57.7 Billion | 49.31 Billion | 36.9 Billion | 43.8 Billion | 38.35 Billion |
| Cost of Revenue | 34.82 Billion | 47.1 Billion | 40.18 Billion | 31.01 Billion | 37.06 Billion | 36.38 Billion |
| Gross Profit | 15.64 Billion | 10.59 Billion | 9.12 Billion | 5.89 Billion | 6.74 Billion | 1.96 Billion |
| Operating Expenses | 52.8 Million | 568.7 Million | 334.4 Million | 531.3 Million | -204.8 Million | 654.5 Million |
| Selling, General and Administrative Expenses | 52.8 Million | 54.9 Million | 53.1 Million | 44.3 Million | 49.1 Million | 63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.8 Million | 9.9 Million | 4.9 Million | 5.3 Million | 2.9 Million |
| Cost and Expenses | 34.87 Billion | 47.67 Billion | 40.52 Billion | 31.54 Billion | 36.85 Billion | 37.04 Billion |
| Operating Income | 15.59 Billion | 9.65 Billion | 8.69 Billion | 5.36 Billion | 6.22 Billion | 1.01 Billion |
| Interest Expense | 1.53 Billion | 1.19 Billion | 655.5 Million | 960.6 Million | 1.98 Billion | 2.33 Billion |
| Income Tax Expense | -336.7 Million | -671.4 Million | 439.1 Million | 166.7 Million | 451.6 Million | 471.4 Million |
| Earnings before Tax | 6.45 Billion | 8.03 Billion | 9.04 Billion | 7.12 Billion | 3.81 Billion | -155.2 Million |
| Net Income | 6.78 Billion | 8.7 Billion | 8.6 Billion | 6.96 Billion | 3.36 Billion | -626.6 Million |
| Earnings Per Share Basic | 14.58 | 18.68 | 18.47 | 14.94 | 7.22 | -1.35 |
| Earnings Per Share Diluted | 14.58 | 18.68 | 18.47 | 14.94 | 7.22 | -1.35 |
| Weighted Average Shares Outstanding | 465.68 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million |
| Gross Margin | 0.31 | 0.18 | 0.19 | 0.16 | 0.15 | 0.05 |
| EBIT Margin | 0.32 | 0.29 | 0.32 | 0.39 | 0.27 | 0.20 |
| Profit Margin | 0.13 | 0.15 | 0.17 | 0.19 | 0.08 | -0.02 |
| EBITDA | 16.22 Billion | 16.06 Billion | 15.35 Billion | 13.69 Billion | 12.3 Billion | 8.32 Billion |
| Earnings Before Tax Margin | 0.31 | 0.17 | 0.18 | 0.15 | 0.14 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 15.14 Billion | 14.12 Billion | 50.46 Billion | 13.4 Billion | 10.93 Billion | 12 Billion |
| Cost of Revenue | 11.94 Billion | 11.85 Billion | 43.57 Billion | 11.55 Billion | 10.1 Billion | 10.05 Billion |
| Gross Profit | 3.2 Billion | 2.26 Billion | 6.89 Billion | 1.85 Billion | 830.5 Million | 1.94 Billion |
| Operating Expenses | 301.7 Million | 604.9 Million | 1.56 Billion | 191.4 Million | 357.9 Million | 288 Million |
| Selling, General and Administrative Expenses | 301.7 Million | 604.9 Million | - | 234.3 Million | 357.9 Million | 288 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 441.7 Million | 1.85 Billion | 2.15 Billion | 180.5 Million | 686.9 Million | 269.6 Million |
| Cost and Expenses | 12.24 Billion | 12.46 Billion | 45.13 Billion | 11.74 Billion | 10.45 Billion | 10.34 Billion |
| Operating Income | 2.89 Billion | 1.66 Billion | 5.33 Billion | 1.61 Billion | 472.6 Million | 1.65 Billion |
| Interest Expense | 404 Million | 531.3 Million | 1.71 Billion | 379.8 Million | 556.5 Million | 354.6 Million |
| Income Tax Expense | 68.2 Million | -682.3 Million | -336.7 Million | 166.4 Million | 80 Million | 99.2 Million |
| Earnings before Tax | 2.93 Billion | 2.23 Billion | 5.77 Billion | 1.5 Billion | 737.3 Million | 1.81 Billion |
| Net Income | 2.91 Billion | 3.07 Billion | 6.78 Billion | 1.34 Billion | 657.3 Million | 1.71 Billion |
| Earnings Per Share Basic | 6.26 | 6.60 | - | 2.88 | 1.41 | 3.68 |
| Earnings Per Share Diluted | 6.26 | 6.60 | - | 2.88 | 1.41 | 3.68 |
| Weighted Average Shares Outstanding | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million | 465.79 Million |
| Gross Margin | 0.21 | 0.16 | 0.14 | 0.14 | 0.08 | 0.16 |
| EBIT Margin | 0.34 | 0.29 | - | 0.14 | 0.12 | 0.18 |
| Profit Margin | 0.19 | 0.22 | 0.13 | 0.10 | 0.06 | 0.14 |
| EBITDA | 5.09 Billion | 4.07 Billion | - | 1.88 Billion | 1.29 Billion | 2.16 Billion |
| Earnings Before Tax Margin | 0.19 | 0.12 | 0.11 | 0.12 | 0.04 | 0.14 |
IRV
4125
WDOFF
WTG
8114
5742