Saptak Chem and Business Limited (SCBL.BO)

INR 4.6

(9.0%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow -6.53 Million 1.27 Million -1.18 Million 81.1 Thousand -84.89 Thousand -642.97 Thousand
Net Income -348 Thousand 58 Thousand 20 Thousand -204.59 Thousand -84.9 Thousand 134.94 Thousand
Depreciation & Amortization - - - 100.55 Thousand - -
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 1.89 Million 1.59 Million -1.04 Million 922.84 Thousand 1.00 2.34 Million
Other non-cash items -8.08 Million -370 Thousand -160 Thousand -737.7 Thousand - -3.12 Million
Investing Cash Flow - - - - - -
Investments in PPE - - - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow 5.38 Million 40 Thousand 1.08 Million - 101.61 Thousand 198.9 Thousand
Debt repayment -5.38 Million -40 Thousand -1.08 Million - - -200 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - - - 101.61 Thousand -1093.00
Accounts receivables 683 Thousand - - - - 11.36 Million
Accounts payables - - - - - -
Inventory - - - 717.75 Thousand - -
Other working capital 1.21 Million 1.59 Million -1.04 Million 205.09 Thousand 1.00 -9.01 Million
Cash at beginning of period 1.41 Million 95 Thousand 195.15 Thousand 114.04 Thousand 97.33 Thousand 541.4 Thousand
Cash at end of period 155 Thousand 1.41 Million 95 Thousand 195.15 Thousand 114.04 Thousand 97.33 Thousand
Capital Expenditure - - - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash -1.25 Million 1.31 Million -100.15 Thousand 81.1 Thousand 16.71 Thousand -444.07 Thousand
Free Cash Flow -6.53 Million 1.27 Million -1.18 Million 81.1 Thousand -84.89 Thousand -642.97 Thousand

Cash Flow Charts