INR 1488.2
(1.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 440.64 Billion | 417.15 Billion | 336.81 Billion | 346.64 Billion | 276.4 Billion | 204.03 Billion |
Net Income | 18.93 Billion | 17.2 Billion | 15.05 Billion | 14.55 Billion | 14.22 Billion | 13.26 Billion |
Depreciation & Amortization | 762.27 Million | 677.91 Million | 748.96 Million | 993.98 Million | 892.5 Million | 916.97 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 6.18 Million | 6.05 Million | 8.12 Million | 3.13 Million | 1.12 Million | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 421.7 Billion | 399.26 Billion | 320.99 Billion | 331.08 Billion | 261.28 Billion | 189.85 Billion |
Investing Cash Flow | -461.64 Billion | -302.03 Billion | -216.11 Billion | -192.02 Billion | -169.86 Billion | -135.52 Billion |
Investments in PPE | -1.14 Billion | -632.01 Million | -557.87 Million | -1.04 Billion | -809.92 Million | -1.42 Billion |
Acquisitions | 1.9 Million | 5.77 Million | 601 Thousand | 1.33 Million | 1.72 Million | 11.79 Million |
Investment purchases | -2697.05 Billion | -2418.35 Billion | -1636.72 Billion | -1486.8 Billion | -1296 Billion | -973.62 Billion |
Sales/Maturities of investments | 2230.71 Billion | 1986.6 Billion | 1304.33 Billion | 1188.56 Billion | 1045.43 Billion | 770.34 Billion |
Other Investing Activities | 5.84 Billion | 130.34 Billion | 116.84 Billion | 107.25 Billion | 81.51 Billion | 69.16 Billion |
Financing Cash Flow | -2.27 Billion | -4.15 Billion | -2.31 Billion | 26.49 Million | -1.98 Billion | -2.41 Billion |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -2.7 Billion | -4.5 Billion | -2.5 Billion | - | -1.99 Billion | -1.99 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 430.5 Million | 351.49 Million | 189.96 Million | 26.49 Million | 14.79 Million | - |
Other Financing Activities | 430.5 Million | 351.49 Million | 189.96 Million | -1000.00 | -1000.00 | -411.1 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 15.48 Billion | 108.84 Billion | 108.74 Billion | 61.97 Billion | 40.83 Billion | 44.04 Billion |
Cash at end of period | 47.45 Billion | 89.22 Billion | 108.84 Billion | 108.74 Billion | 61.97 Billion | 40.83 Billion |
Capital Expenditure | -1.14 Billion | -632.01 Million | -557.87 Million | -1.04 Billion | -809.92 Million | -1.42 Billion |
Effect of forex changes on cash | - | -130.59 Billion | -118.29 Billion | -5.93 Million | 5.12 Million | 4.58 Million |
Net cash flow / Change in cash | 31.96 Billion | -19.62 Billion | 99.15 Million | 46.76 Billion | 21.13 Billion | -3.2 Billion |
Free Cash Flow | 439.5 Billion | 416.52 Billion | 336.25 Billion | 345.59 Billion | 275.59 Billion | 202.61 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 5.19 Billion | 18.93 Billion | 8.1 Billion | 3.21 Billion | 3.8 Billion | 3.81 Billion |
Depreciation & Amortization | - | 762.27 Million | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 6.18 Million | 6.18 Million | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -5.19 Billion | 421.7 Billion | -8.11 Billion | -3.21 Billion | -3.8 Billion | -3.81 Billion |
Investing Cash Flow | - | -461.64 Billion | - | - | - | - |
Investments in PPE | - | -1.14 Billion | - | - | - | - |
Acquisitions | - | 1.9 Million | - | - | - | - |
Investment purchases | - | -2697.05 Billion | - | - | - | - |
Sales/Maturities of investments | - | 2230.71 Billion | - | - | - | - |
Other Investing Activities | - | 5.84 Billion | - | - | - | - |
Financing Cash Flow | - | -2.27 Billion | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | -2.7 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 430.5 Million | - | - | - | - |
Other Financing Activities | - | 430.5 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 15.48 Billion | - | 34.98 Billion | 32.48 Billion | 15.48 Billion |
Cash at end of period | - | 47.45 Billion | - | 50.81 Billion | 34.98 Billion | 32.48 Billion |
Capital Expenditure | - | -1.14 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 31.96 Billion | - | 15.82 Billion | 2.5 Billion | 16.99 Billion |
Free Cash Flow | - | 439.5 Billion | - | 3.21 Billion | 3.8 Billion | 3.81 Billion |
ALDEL
SNBH
KPIGREEN
NEN
4566
3516