Salora International Limited (SALORAINTL.BO)
INR 45.39
(2.58%)
INR 45.39
(2.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 1.15 Billion | 696.37 Million | 873.64 Million | 1.67 Billion | 1.75 Billion |
| Cost of Revenue | 1.56 Billion | 1.12 Billion | 713.39 Million | 847.72 Million | 1.62 Billion | 1.62 Billion |
| Gross Profit | 14.76 Million | 27.25 Million | -17.01 Million | 25.91 Million | 58.11 Million | 128.92 Million |
| Operating Expenses | 48.06 Million | 21.66 Million | -84.36 Million | 70.19 Million | 110.99 Million | 86.59 Million |
| Selling, General and Administrative Expenses | 47.65 Million | 10.72 Million | 8.9 Million | 9.04 Million | 10.76 Million | 11.52 Million |
| Research and Development Expenses | 6000.00 | 23 Thousand | 635 Thousand | - | 11 Thousand | 24 Thousand |
| Other Expenses | 6.04 Million | 634 Thousand | 25.03 Million | 740 Thousand | 1.18 Million | 1.1 Million |
| Cost and Expenses | 1.6 Billion | 1.15 Billion | 629.02 Million | 917.92 Million | 1.73 Billion | 1.7 Billion |
| Operating Income | -18.78 Million | -127.29 Million | -180.9 Million | -49.27 Million | -63.18 Million | 33.45 Million |
| Interest Expense | 14.94 Million | 10.63 Million | 29.07 Million | 57.82 Million | 70.29 Million | 70.26 Million |
| Income Tax Expense | -6.8 Million | -28.75 Million | 36.76 Million | -41.36 Million | 6.28 Million | 16.27 Million |
| Earnings before Tax | -27.67 Million | -118.44 Million | 277.23 Million | -155.89 Million | -129.11 Million | -32.51 Million |
| Net Income | -20.87 Million | -89.69 Million | 240.46 Million | -114.11 Million | -135.39 Million | -48.78 Million |
| Earnings Per Share Basic | -2.37 | -10.18 | 27.30 | -12.96 | -15.37 | -5.54 |
| Earnings Per Share Diluted | -2.37 | -10.18 | 27.30 | -12.96 | -15.37 | -5.54 |
| Weighted Average Shares Outstanding | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
| Gross Margin | 0.01 | 0.02 | -0.02 | 0.03 | 0.03 | 0.07 |
| EBIT Margin | -0.01 | 0.01 | 0.13 | -0.04 | -0.02 | 0.03 |
| Profit Margin | -0.01 | -0.08 | 0.35 | -0.13 | -0.08 | -0.03 |
| EBITDA | -10.66 Million | -105.7 Million | 313.07 Million | -87.93 Million | -34.58 Million | 61.28 Million |
| Earnings Before Tax Margin | -0.01 | -0.11 | -0.26 | -0.06 | -0.04 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 321.36 Million | 1.59 Billion | 333.77 Million | 469.45 Million | 428.76 Million | 357.45 Million |
| Cost of Revenue | 313.75 Million | 1.56 Billion | 326.66 Million | 453.33 Million | 415.78 Million | 350.15 Million |
| Gross Profit | 7.6 Million | 28.86 Million | 7.11 Million | 16.11 Million | 12.97 Million | 7.29 Million |
| Operating Expenses | 11.51 Million | 47.65 Million | 13.27 Million | 13.94 Million | 16.83 Million | 17.95 Million |
| Selling, General and Administrative Expenses | 11.51 Million | - | 13.27 Million | 13.94 Million | 10.44 Million | 9.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.55 Million | 6.04 Million | 1.97 Million | 2.5 Million | 1.01 Million | 555 Thousand |
| Cost and Expenses | 325.26 Million | 1.61 Billion | 339.93 Million | 467.28 Million | 432.62 Million | 368.1 Million |
| Operating Income | -3.9 Million | -18.78 Million | -6.16 Million | 2.16 Million | -3.85 Million | -10.65 Million |
| Interest Expense | 2.73 Million | 14.94 Million | 4.93 Million | 4.46 Million | 2.83 Million | 2.7 Million |
| Income Tax Expense | -1.28 Million | -6.8 Million | -2.3 Million | -6000.00 | -1.27 Million | -3.21 Million |
| Earnings before Tax | -5.08 Million | -27.67 Million | -9.39 Million | 205 Thousand | -5.68 Million | -12.8 Million |
| Net Income | -3.8 Million | -20.87 Million | -7.08 Million | 211 Thousand | -4.4 Million | -9.59 Million |
| Earnings Per Share Basic | -0.43 | - | -0.80 | 0.02 | -0.50 | -1.09 |
| Earnings Per Share Diluted | -0.43 | - | -0.80 | 0.02 | -0.50 | -1.09 |
| Weighted Average Shares Outstanding | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
| Gross Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| EBIT Margin | -0.01 | - | -0.02 | 0.01 | -0.01 | -0.03 |
| Profit Margin | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.03 |
| EBITDA | -3.38 Million | - | -5.64 Million | 2.71 Million | -2.32 Million | -9.61 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.03 |
VRT
BHMU
IGTA
688011
AMRAPLIN
AAN