INR 53.41
(0.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.71 Million | 56.63 Million | 28.64 Million | 7.06 Million | 10.6 Million | 15.7 Million |
Cost of Revenue | 39.03 Million | 20.27 Million | 10.64 Million | 2.96 Million | 3.33 Million | 4.9 Million |
Gross Profit | 12.68 Million | 36.36 Million | 17.99 Million | 4.09 Million | 7.26 Million | 10.79 Million |
Operating Expenses | 29.28 Million | 56.05 Million | 32.46 Million | 8.8 Million | 10.68 Million | 14.77 Million |
Selling, General and Administrative Expenses | 29.28 Million | 2.58 Million | 3.5 Million | 2.29 Million | 2.65 Million | 2.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.66 Million | 1.48 Million | 130 Thousand | 9.21 Million | 152.72 Thousand |
Cost and Expenses | 68.31 Million | 76.32 Million | 43.11 Million | 11.76 Million | 14.01 Million | 19.68 Million |
Operating Income | -16.6 Million | -19.77 Million | -15.63 Million | -4.7 Million | -3.62 Million | -4.13 Million |
Interest Expense | 3.87 Million | 2.93 Million | 710 Thousand | 52 Thousand | 89.23 Thousand | 149.81 Thousand |
Income Tax Expense | 178 Thousand | -575 Thousand | -891 Thousand | -156 Thousand | -83.71 Thousand | -129.44 Thousand |
Earnings before Tax | -13.47 Million | -18.83 Million | -10.86 Million | -1.26 Million | 5.34 Million | -3.26 Million |
Net Income | -8.75 Million | -12.02 Million | -7.42 Million | -1.1 Million | 5.42 Million | -3.13 Million |
Earnings Per Share Basic | -2.19 | -3.01 | -1.86 | -0.28 | 1.36 | -0.78 |
Earnings Per Share Diluted | -2.19 | -3.01 | -1.86 | -0.28 | 1.36 | -0.78 |
Weighted Average Shares Outstanding | 3.99 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Weighted Average Shares Outstanding (Diluted) | 3.99 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Gross Margin | 0.25 | 0.64 | 0.63 | 0.58 | 0.69 | 0.69 |
EBIT Margin | -0.02 | -0.14 | -0.18 | -0.08 | -0.18 | -0.15 |
Profit Margin | -0.17 | -0.21 | -0.26 | -0.16 | 0.51 | -0.20 |
EBITDA | -1.27 Million | -7.47 Million | -5.35 Million | -562 Thousand | 6.35 Million | -2.36 Million |
Earnings Before Tax Margin | -0.32 | -0.35 | -0.55 | -0.67 | -0.34 | -0.26 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.76 Million | 51.71 Million | 11.94 Million | 13.09 Million | 14.47 Million | 12.19 Million |
Cost of Revenue | 4.72 Million | 39.03 Million | 10.87 Million | 3.48 Million | 4.85 Million | 4.27 Million |
Gross Profit | 2.03 Million | 12.68 Million | 1.07 Million | 9.6 Million | 9.62 Million | 7.91 Million |
Operating Expenses | 4.42 Million | 29.28 Million | 7.65 Million | 11.25 Million | 12.58 Million | 13.32 Million |
Selling, General and Administrative Expenses | 4.42 Million | - | 7.65 Million | 6.54 Million | 6.72 Million | 8.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 590 Thousand | 7 Million | 3.43 Million | 1.45 Million | 628 Thousand | 1.47 Million |
Cost and Expenses | 9.15 Million | 68.31 Million | 18.53 Million | 14.74 Million | 17.44 Million | 17.59 Million |
Operating Income | -2.39 Million | -16.6 Million | -6.58 Million | -1.64 Million | -2.96 Million | -5.4 Million |
Interest Expense | 758 Thousand | 3.87 Million | 823 Thousand | 1.76 Million | 485 Thousand | 804 Thousand |
Income Tax Expense | -9000.00 | 178 Thousand | 234 Thousand | -61 Thousand | -33 Thousand | -28 Thousand |
Earnings before Tax | -2.55 Million | -13.47 Million | -3.97 Million | -1.95 Million | -2.81 Million | -4.72 Million |
Net Income | -1.62 Million | -13.65 Million | -4.2 Million | -1.26 Million | -2.85 Million | -2.99 Million |
Earnings Per Share Basic | -0.41 | - | -1.05 | -0.31 | -0.71 | -0.75 |
Earnings Per Share Diluted | -0.41 | - | -1.05 | -0.31 | -0.71 | -0.75 |
Weighted Average Shares Outstanding | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Weighted Average Shares Outstanding (Diluted) | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Gross Margin | 0.30 | 0.25 | 0.09 | 0.73 | 0.66 | 0.65 |
EBIT Margin | -0.17 | - | -0.30 | 0.11 | -0.03 | -0.19 |
Profit Margin | -0.24 | -0.26 | -0.35 | -0.10 | -0.20 | -0.25 |
EBITDA | -1.18 Million | - | -3.61 Million | 1.48 Million | -406 Thousand | -2.29 Million |
Earnings Before Tax Margin | -0.35 | -0.32 | -0.55 | -0.13 | -0.20 | -0.44 |
ELRFF
AUCT-R
009835
HAS
VELHO
INCH