Sadbhav Infrastructure Project Limited (SADBHIN.BO)
INR 7.22
(-5.37%)
INR 7.22
(-5.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.78 Billion | 8.24 Billion | 9.62 Billion | 12.68 Billion | 22.62 Billion | 35.41 Billion |
| Cost of Revenue | 4.85 Billion | 3.82 Billion | 6.09 Billion | 8.26 Billion | 12.75 Billion | 23.85 Billion |
| Gross Profit | 2.92 Billion | 4.41 Billion | 3.52 Billion | 4.41 Billion | 9.86 Billion | 11.55 Billion |
| Operating Expenses | 617.22 Million | 1.49 Billion | 2.63 Billion | 1.92 Billion | 4.23 Billion | 4.03 Billion |
| Selling, General and Administrative Expenses | -3.63 Billion | 320.36 Million | 356.8 Million | 336.99 Million | 553.98 Million | 466.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.25 Billion | 2.68 Billion | 8.74 Billion | 8.96 Million | 300.34 Million | 128.74 Million |
| Cost and Expenses | 7.78 Billion | 5.32 Billion | 8.72 Billion | 10.19 Billion | 16.98 Billion | 27.89 Billion |
| Operating Income | -130.55 Million | 2.93 Billion | 1.81 Billion | 2.66 Billion | 5.45 Billion | 7.28 Billion |
| Interest Expense | 4.28 Billion | 5.46 Billion | 8.5 Billion | 7.53 Billion | 12.46 Billion | 11.48 Billion |
| Income Tax Expense | -249.2 Million | -206.3 Million | -162.85 Million | 380.64 Million | 734.87 Million | 607 Million |
| Earnings before Tax | -5.58 Billion | -3.85 Billion | -375.64 Million | -2.4 Billion | 11.02 Billion | -1.87 Billion |
| Net Income | -5.43 Billion | -3.75 Billion | -210.24 Million | -2.78 Billion | 10.33 Billion | -2.45 Billion |
| Earnings Per Share Basic | -15.42 | -10.65 | -0.60 | -7.90 | 29.35 | -6.96 |
| Earnings Per Share Diluted | -15.42 | -10.65 | -0.60 | -7.90 | 29.35 | -6.96 |
| Weighted Average Shares Outstanding | 352.21 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 352.21 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million |
| Gross Margin | 0.38 | 0.54 | 0.37 | 0.35 | 0.44 | 0.33 |
| EBIT Margin | -0.05 | 0.78 | 1.10 | 0.46 | 0.50 | 0.34 |
| Profit Margin | -0.70 | -0.45 | -0.02 | -0.22 | 0.46 | -0.07 |
| EBITDA | -410.9 Million | 2.38 Billion | 8.97 Billion | 7.53 Billion | 26.71 Billion | 12.83 Billion |
| Earnings Before Tax Margin | -0.02 | 0.36 | 0.19 | 0.21 | 0.24 | 0.21 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.66 Billion | 7.78 Billion | 1.74 Billion | 2.03 Billion | 1.6 Billion | 2.4 Billion |
| Cost of Revenue | 833.6 Million | 4.85 Billion | 1.15 Billion | 1.27 Billion | 571.95 Million | 1.21 Billion |
| Gross Profit | 834.64 Million | 2.92 Billion | 591.58 Million | 756.18 Million | 1.03 Billion | 1.18 Billion |
| Operating Expenses | 196.69 Million | 617.22 Million | 244.56 Million | 210.43 Million | 419.24 Million | 385.55 Million |
| Selling, General and Administrative Expenses | 196.69 Million | - | 244.56 Million | 210.43 Million | 534.33 Million | 60.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 48.77 Million | 984.32 Million | 211.33 Million | 66.99 Million | 344.59 Million | 361.41 Million |
| Cost and Expenses | 1.03 Billion | 5.47 Billion | 1.39 Billion | 1.49 Billion | 991.19 Million | 1.59 Billion |
| Operating Income | 637.95 Million | 2.31 Billion | 347.02 Million | 545.75 Million | 184.42 Million | 802.6 Million |
| Interest Expense | 825.06 Million | 4.28 Billion | 959.89 Million | 1.01 Billion | 1.2 Billion | 1.1 Billion |
| Income Tax Expense | 20.95 Million | -249.2 Million | -137.14 Million | -36.95 Million | -135.18 Million | 60.07 Million |
| Earnings before Tax | -138.34 Million | -5.58 Billion | -1.07 Billion | -1.26 Billion | -3.09 Billion | -150.88 Million |
| Net Income | -208.19 Million | -5.43 Billion | -953.95 Million | -1.24 Billion | -3 Billion | -232.84 Million |
| Earnings Per Share Basic | -0.59 | - | -2.71 | -3.53 | -8.52 | -0.66 |
| Earnings Per Share Diluted | -0.59 | - | -2.71 | -3.53 | -8.52 | -0.66 |
| Weighted Average Shares Outstanding | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million | 352.22 Million |
| Gross Margin | 0.50 | 0.38 | 0.34 | 0.37 | 0.64 | 0.49 |
| EBIT Margin | 0.56 | - | 0.35 | 0.39 | 0.75 | 0.59 |
| Profit Margin | -0.12 | -0.70 | -0.55 | -0.61 | -1.87 | -0.10 |
| EBITDA | 930.26 Million | - | 603.84 Million | 802.4 Million | 1.2 Billion | 1.41 Billion |
| Earnings Before Tax Margin | 0.38 | 0.30 | 0.20 | 0.27 | 0.11 | 0.33 |
SBWFF
3679
JKPAPER
MLCMB
600197
HKHHY