Sacheta Metals Limited (SACHEMT.BO)
INR 5.33
(-4.99%)
INR 5.33
(-4.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 739.84 Million | 969.64 Million | 892.09 Million | 821.6 Million | 960.6 Million | 939.66 Million |
| Cost of Revenue | 579.88 Million | 752.05 Million | 650.91 Million | 613.31 Million | 796.95 Million | 662.46 Million |
| Gross Profit | 159.95 Million | 217.58 Million | 241.17 Million | 208.28 Million | 163.64 Million | 277.19 Million |
| Operating Expenses | 159.95 Million | 193.53 Million | 185.03 Million | 171.11 Million | 129.68 Million | 79.87 Million |
| Selling, General and Administrative Expenses | 68.12 Million | 113.05 Million | 111.12 Million | 78.61 Million | 74.4 Million | 55.25 Million |
| Research and Development Expenses | - | 377.52 Thousand | 2.27 Million | 337.96 Thousand | 426.15 Thousand | - |
| Other Expenses | 17.1 Million | 13.27 Million | 15.19 Million | 14.33 Million | 5.55 Million | 11.02 Million |
| Cost and Expenses | 739.84 Million | 945.59 Million | 835.94 Million | 784.42 Million | 926.64 Million | 742.34 Million |
| Operating Income | 20.07 Million | 14.06 Million | 39.82 Million | 37.48 Million | 22.57 Million | 199.92 Million |
| Interest Expense | 11.1 Million | 7.6 Million | 3.88 Million | 6.33 Million | 9.49 Million | 6.64 Million |
| Income Tax Expense | 6.76 Million | 7.54 Million | 8 Million | 7.07 Million | 5.65 Million | 7.72 Million |
| Earnings before Tax | 26.4 Million | 28.15 Million | 30.2 Million | 28.64 Million | 18.4 Million | 28.47 Million |
| Net Income | 19.56 Million | 20.6 Million | 22.2 Million | 21.56 Million | 12.75 Million | 20.74 Million |
| Earnings Per Share Basic | 0.17 | 1.08 | 1.16 | 1.13 | 0.67 | 1.08 |
| Earnings Per Share Diluted | 0.17 | 1.08 | 1.16 | 1.13 | 0.67 | 1.08 |
| Weighted Average Shares Outstanding | 112.08 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.08 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.12 Million | 19.12 Million |
| Gross Margin | 0.22 | 0.22 | 0.27 | 0.25 | 0.17 | 0.29 |
| EBIT Margin | 0.08 | 0.06 | 0.09 | 0.08 | 0.05 | 0.24 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 |
| EBITDA | 56.05 Million | 55.03 Million | 50 Million | 52.73 Million | 46.54 Million | 53.78 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.04 | 0.05 | 0.02 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 243 Million | 168.4 Million | 753 Million | 172.3 Million | 166.8 Million | 218.2 Million |
| Cost of Revenue | 208.3 Million | 153.4 Million | 641.2 Million | 152.9 Million | 114.2 Million | 161.8 Million |
| Gross Profit | 34.7 Million | 15 Million | 111.8 Million | 19.4 Million | 52.6 Million | 56.4 Million |
| Operating Expenses | 30.3 Million | 15.2 Million | 93.1 Million | 14.5 Million | 45.2 Million | 51.5 Million |
| Selling, General and Administrative Expenses | 30.3 Million | 15.2 Million | - | 14.5 Million | 24.5 Million | 29.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.7 Million | 17.1 Million | - | - | 1.9 Million |
| Cost and Expenses | 238.6 Million | 168.6 Million | 734.3 Million | 167.4 Million | 159.4 Million | 213.3 Million |
| Operating Income | 4.4 Million | -200 Thousand | 18.7 Million | 4.9 Million | 5.5 Million | 4.9 Million |
| Interest Expense | 2.8 Million | 2.7 Million | 9.4 Million | 3.2 Million | 2.2 Million | 1.9 Million |
| Income Tax Expense | 1.4 Million | 1.4 Million | 6.8 Million | 3.2 Million | 1.3 Million | 1.2 Million |
| Earnings before Tax | 6.4 Million | 4.8 Million | 26.4 Million | 11.9 Million | 5.2 Million | 4.9 Million |
| Net Income | 5 Million | 3.4 Million | 19.6 Million | 8.7 Million | 3.9 Million | 3.7 Million |
| Earnings Per Share Basic | 0.20 | 0.14 | - | 0.39 | 0.16 | 0.19 |
| Earnings Per Share Diluted | 0.20 | 0.14 | - | 0.39 | 0.16 | 0.19 |
| Weighted Average Shares Outstanding | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million | 19.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million | 19.12 Million |
| Gross Margin | 0.14 | 0.09 | 0.15 | 0.11 | 0.32 | 0.26 |
| EBIT Margin | 0.06 | 0.03 | - | 0.06 | 0.07 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.05 | 0.02 | 0.02 |
| EBITDA | 13.9 Million | 4.4 Million | - | 9.6 Million | 12.4 Million | 11.3 Million |
| Earnings Before Tax Margin | 0.02 | -0.00 | 0.02 | 0.03 | 0.03 | 0.02 |
000756
0QPR
LUXIND
ARQ
M&MFIN
1490