SAB Industries Limited (SAB.BO)
INR 205.0
(-0.99%)
INR 205.0
(-0.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 455.22 Million | - | - | 12.43 Million | 99.76 Million | 268.08 Million |
| Cost of Revenue | 392.08 Million | 1.33 Million | 2.06 Million | 567 Thousand | 23.95 Million | 208.23 Million |
| Gross Profit | 63.13 Million | -1.33 Million | -2.06 Million | 11.86 Million | 75.8 Million | 59.84 Million |
| Operating Expenses | 31.8 Million | 42.63 Million | 29.2 Million | 33.49 Million | 52.46 Million | 55.22 Million |
| Selling, General and Administrative Expenses | 31.8 Million | 3.67 Million | 3.12 Million | 7.18 Million | 7.07 Million | 4.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.09 Million | 6.25 Million | 5.85 Million | 9.23 Million | 13.17 Million |
| Cost and Expenses | 423.89 Million | 42.63 Million | 29.2 Million | 34.05 Million | 76.41 Million | 263.45 Million |
| Operating Income | 31.32 Million | -42.63 Million | -29.2 Million | -17.98 Million | -10.68 Million | 6.92 Million |
| Interest Expense | 51.98 Million | 451 Thousand | 21.56 Million | 40.39 Million | 9.23 Million | 11.49 Million |
| Income Tax Expense | 1.58 Million | 939 Thousand | 128 Thousand | 404 Thousand | -5.8 Million | 334.02 Thousand |
| Earnings before Tax | 10.04 Million | 87.82 Million | -28.66 Million | -33.46 Million | 43.59 Million | 10.46 Million |
| Net Income | 8.46 Million | 86.88 Million | -28.78 Million | -33.86 Million | 39.49 Million | 10.12 Million |
| Earnings Per Share Basic | 0.56 | 5.71 | -1.89 | -2.23 | -13.41 | 0.67 |
| Earnings Per Share Diluted | 0.56 | 5.71 | -1.89 | -2.23 | -13.41 | 0.67 |
| Weighted Average Shares Outstanding | 15.21 Million | 15.21 Million | 15.21 Million | 15.18 Million | 15.18 Million | 15.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.21 Million | 15.21 Million | 15.21 Million | 15.18 Million | 15.18 Million | 15.18 Million |
| Gross Margin | 0.14 | - | - | 0.95 | 0.76 | 0.22 |
| EBIT Margin | 0.14 | - | - | 0.39 | 0.57 | 0.11 |
| Profit Margin | 0.02 | - | - | -2.72 | 0.40 | 0.04 |
| EBITDA | 64.47 Million | 90.91 Million | -3.08 Million | 15.72 Million | 59.19 Million | 28.77 Million |
| Earnings Before Tax Margin | 0.07 | - | - | -1.45 | -0.11 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 131.69 Million | 455.22 Million | 211.46 Million | 50.11 Million | 150.11 Million | 43.52 Million |
| Cost of Revenue | 118.81 Million | 392.08 Million | 154.08 Million | 48.3 Million | 136.16 Million | 40.22 Million |
| Gross Profit | 12.87 Million | 63.13 Million | 57.37 Million | 1.81 Million | 13.95 Million | 3.29 Million |
| Operating Expenses | 6.32 Million | 31.8 Million | 15.37 Million | 7.06 Million | 16.17 Million | 6.5 Million |
| Selling, General and Administrative Expenses | 6.32 Million | - | 15.37 Million | 7.06 Million | 6.03 Million | 3.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.95 Million | 30.7 Million | 983 Thousand | 9.18 Million | 15.57 Million | 4.96 Million |
| Cost and Expenses | 125.14 Million | 423.89 Million | 169.46 Million | 55.36 Million | 152.33 Million | 46.73 Million |
| Operating Income | 6.54 Million | 31.32 Million | 42 Million | -5.24 Million | -2.22 Million | -3.2 Million |
| Interest Expense | 8.13 Million | 51.98 Million | 34.54 Million | 11.55 Million | 5.68 Million | 204 Thousand |
| Income Tax Expense | 730 Thousand | 1.58 Million | 1.48 Million | -1.36 Million | 1.46 Million | 4.96 Million |
| Earnings before Tax | 4.36 Million | 10.04 Million | 8.44 Million | -7.61 Million | 337.19 Million | 312.29 Million |
| Net Income | -18.52 Million | 388.89 Million | -167.65 Million | -91.47 Million | 335.73 Million | 312.29 Million |
| Earnings Per Share Basic | -1.22 | - | -11.02 | -6.01 | 22.07 | 20.53 |
| Earnings Per Share Diluted | -1.22 | - | -11.02 | -6.01 | 22.07 | 20.53 |
| Weighted Average Shares Outstanding | 15.21 Million | 15.21 Million | 15.21 Million | 15.21 Million | 15.21 Million | 15.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.21 Million | 15.21 Million | 15.21 Million | 15.21 Million | 15.21 Million | 15.21 Million |
| Gross Margin | 0.10 | 0.14 | 0.27 | 0.04 | 0.09 | 0.08 |
| EBIT Margin | 0.05 | - | 0.21 | -0.10 | 2.29 | 7.19 |
| Profit Margin | -0.14 | 0.85 | -0.79 | -1.83 | 2.24 | 7.18 |
| EBITDA | 7.21 Million | - | 43.44 Million | -4.91 Million | 343.21 Million | 312.83 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.20 | -0.10 | -0.01 | -0.07 |
SILV
FSJ
0QM6
RWA
GOOG
TCIEXP