INR 1108.9
(0.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 79.5 Billion | 71.66 Billion | 66.7 Billion | 55.99 Billion | 46.08 Billion | 43.69 Billion |
Cost of Revenue | 42.34 Billion | 41.49 Billion | 41.5 Billion | 36.27 Billion | 29.88 Billion | 29.22 Billion |
Gross Profit | 37.16 Billion | 30.16 Billion | 25.19 Billion | 19.71 Billion | 16.19 Billion | 14.47 Billion |
Operating Expenses | 22.59 Billion | 25.13 Billion | 19.15 Billion | 15.15 Billion | 14.39 Billion | 11.5 Billion |
Selling, General and Administrative Expenses | 9.21 Billion | 6.23 Billion | 4.17 Billion | 3.32 Billion | 3.44 Billion | 2.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.95 Billion | 1.29 Billion | 24.5 Million | 70.2 Million | 44.5 Million | 14.4 Million |
Cost and Expenses | 69.82 Billion | 66.63 Billion | 60.66 Billion | 51.43 Billion | 44.28 Billion | 40.73 Billion |
Operating Income | 9.68 Billion | 5.12 Billion | 6.05 Billion | 4.6 Billion | 1.84 Billion | 3 Billion |
Interest Expense | 6.26 Billion | 1.85 Billion | 1.25 Billion | 1.06 Billion | 1.01 Billion | 402.7 Million |
Income Tax Expense | 1.79 Billion | 1.79 Billion | 1.69 Billion | 2.36 Billion | 377.9 Million | 195 Million |
Earnings before Tax | 3.78 Billion | 1.2 Billion | 5.08 Billion | 2.94 Billion | 1.13 Billion | 2.54 Billion |
Net Income | -424.6 Million | -1.52 Billion | 1.31 Billion | -956.9 Million | -679.5 Million | 641.7 Million |
Earnings Per Share Basic | -14.94 | -53.72 | 49.55 | -36.09 | -25.63 | 24.20 |
Earnings Per Share Diluted | -14.39 | -53.72 | 49.11 | -36.09 | -25.63 | 24.20 |
Weighted Average Shares Outstanding | 28.42 Million | 28.41 Million | 26.51 Million | 26.51 Million | 26.51 Million | 26.51 Million |
Weighted Average Shares Outstanding (Diluted) | 29.51 Million | 28.41 Million | 26.75 Million | 26.51 Million | 26.51 Million | 26.51 Million |
Gross Margin | 0.47 | 0.42 | 0.38 | 0.35 | 0.35 | 0.33 |
EBIT Margin | 0.16 | 0.08 | 0.14 | 0.13 | 0.09 | 0.09 |
Profit Margin | -0.01 | -0.02 | 0.02 | -0.02 | -0.01 | 0.01 |
EBITDA | 13.05 Billion | 9.43 Billion | 9 Billion | 6.5 Billion | 4.4 Billion | 4.1 Billion |
Earnings Before Tax Margin | 0.12 | 0.07 | 0.09 | 0.08 | 0.04 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 25.16 Billion | 17.91 Billion | 71.66 Billion | 18.46 Billion | 17.88 Billion | 22.96 Billion |
Cost of Revenue | 13.5 Billion | 9.04 Billion | 41.49 Billion | 11.2 Billion | 10.6 Billion | 10.25 Billion |
Gross Profit | 11.66 Billion | 8.87 Billion | 30.16 Billion | 7.25 Billion | 7.27 Billion | 12.7 Billion |
Operating Expenses | 6.96 Billion | 7.76 Billion | 25.13 Billion | 6.06 Billion | 5.92 Billion | 7.23 Billion |
Selling, General and Administrative Expenses | 6.96 Billion | 5.89 Billion | - | 5.29 Billion | 5.16 Billion | 6.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 83.9 Million | 84.1 Million | 556.4 Million | 184.8 Million | 238.3 Million | 49.2 Million |
Cost and Expenses | 20.47 Billion | 18.71 Billion | 70.01 Billion | 17.27 Billion | 16.53 Billion | 17.49 Billion |
Operating Income | 4.69 Billion | 1.1 Billion | 5.03 Billion | 1.19 Billion | 1.35 Billion | 5.46 Billion |
Interest Expense | 1.69 Billion | -2.2 Billion | 1.85 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion |
Income Tax Expense | 378.6 Million | 867.6 Million | 1.79 Billion | 398.2 Million | 338.9 Million | 354.4 Million |
Earnings before Tax | 3.08 Billion | -453.9 Million | 1.2 Billion | -155.8 Million | 186.8 Million | 3.97 Billion |
Net Income | 1.01 Billion | -1.23 Billion | -1.52 Billion | -610.9 Million | -345.8 Million | 1.52 Billion |
Earnings Per Share Basic | 30.80 | -41.67 | - | -20.70 | -11.72 | 51.84 |
Earnings Per Share Diluted | 30.80 | -36.30 | - | -20.70 | -11.72 | 51.84 |
Weighted Average Shares Outstanding | 33.08 Million | 29.52 Million | 28.42 Million | 29.51 Million | 29.51 Million | 29.51 Million |
Weighted Average Shares Outstanding (Diluted) | 33.08 Million | 33.89 Million | 29.51 Million | 29.51 Million | 29.51 Million | 29.51 Million |
Gross Margin | 0.46 | 0.50 | 0.42 | 0.39 | 0.41 | 0.55 |
EBIT Margin | 0.22 | 0.13 | - | 0.11 | 0.14 | 0.27 |
Profit Margin | 0.04 | -0.07 | -0.02 | -0.03 | -0.02 | 0.07 |
EBITDA | 5.52 Billion | 2.25 Billion | - | 2.11 Billion | 2.46 Billion | 6.21 Billion |
Earnings Before Tax Margin | 0.19 | 0.06 | 0.07 | 0.06 | 0.08 | 0.24 |
NEWH
DPL
WPNTF
KISS
4481
CAT