INR 166.55
(3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.2 Billion | 1.23 Billion | 1.1 Billion | 1.15 Billion | 1.34 Billion |
Total Current Assets | 1.37 Billion | 1.09 Billion | 1.08 Billion | 1.01 Billion | 1 Billion | 1.2 Billion |
Cash And Short Term Investments | 121.15 Million | 74.12 Million | 33.4 Million | 114.69 Million | 88.62 Million | 35.2 Million |
Cash and Cash Equivalents | 26.13 Million | 22.41 Million | 8.84 Million | 17.9 Million | 28.78 Million | 12.15 Million |
Short Term Investments | 95.02 Million | 51.7 Million | 24.56 Million | 96.79 Million | 59.84 Million | 7.12 Million |
Net Receivables | 182.98 Million | 359.62 Million | 301.28 Million | 201.55 Million | 169.98 Million | 278.8 Million |
Inventory | 603.26 Million | 578.4 Million | 673.74 Million | 620.48 Million | 688.4 Million | 826.18 Million |
Other Current Assets | 463.75 Million | 270.04 Million | 242.89 Million | 115.44 Million | 119.76 Million | 83.68 Million |
Total Non-Current Assets | 107.83 Million | 109.25 Million | 146.04 Million | 91.52 Million | 144.58 Million | 137.97 Million |
Net PPE | 1.18 Million | 888 Thousand | 439 Thousand | 2.05 Million | 2.8 Million | 1.57 Million |
Good Will And Intangible Assets | 413 Thousand | 922 Thousand | 1.43 Million | 49 Thousand | 70.06 Thousand | 58.04 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 413 Thousand | 922 Thousand | 1.43 Million | 49 Thousand | 70.06 Thousand | 58.04 Thousand |
Long-Term Investments | -4.09 Million | 94.23 Million | 128.53 Million | 80.64 Million | 140.58 Million | 134.16 Million |
Tax Assets | 15.3 Million | 11.96 Million | 14.78 Million | 8.77 Million | 1.13 Million | - |
Other Non Current Assets | 95.02 Million | 1.24 Million | 854 Thousand | - | - | 2.17 Million |
Other Assets | - | - | 2000.00 | -1000.00 | 5.05 Million | - |
Total Liabilities | 1.31 Billion | 1.05 Billion | 1.1 Billion | 971.85 Million | 995.19 Million | 1.21 Billion |
Total Current Liabilities | 1.02 Billion | 761.07 Million | 827.81 Million | 762.83 Million | 770.37 Million | 916.22 Million |
Account Payables | 64.65 Million | 48.35 Million | 42.11 Million | 45.65 Million | 53.62 Million | 70.29 Million |
Tax Payables | 23.24 Million | 12.06 Million | - | - | - | - |
Short Term Debt | 688.79 Million | 650.86 Million | 648.72 Million | 641.21 Million | 661.7 Million | 787.37 Million |
Deferred Revenue | 25.45 Million | 33.36 Million | 114.67 Million | 52.69 Million | 13.66 Million | - |
Other Current Liabilities | 241.82 Million | 28.48 Million | 22.3 Million | 23.27 Million | 41.39 Million | 58.55 Million |
Total Non Current Liabilities | 296.21 Million | 294.68 Million | 272.3 Million | 209.02 Million | 224.81 Million | 299.91 Million |
Long-Term Debt | 293.26 Million | 290.25 Million | 268.21 Million | 205.04 Million | 220.96 Million | 296.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.92 Million | -290.25 Million | 4.08 Million | 3.98 Million | 3.85 Million | 3.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 162.06 Million | 147.37 Million | 132.46 Million | 135.86 Million | 162.77 Million | 129.78 Million |
Stock Holders Equity | 141.49 Million | 135.52 Million | 129.08 Million | 132.41 Million | 159.92 Million | 126.93 Million |
Common Stock | 34.45 Million | 34.45 Million | 34.45 Million | 34.45 Million | 34.44 Million | 32.47 Million |
Retained Earnings | 27.8 Million | 22.48 Million | 16.28 Million | 20.03 Million | 48.03 Million | 50.58 Million |
Accumulated other comprehensive income | 109.01 Million | 80.56 Million | 80.32 Million | 79.9 Million | 79.41 Million | 43.86 Million |
Common Stock Equity | 141.49 Million | 135.52 Million | 129.08 Million | 132.41 Million | 159.92 Million | 126.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 90.93 Million | 94.23 Million | 128.53 Million | 80.64 Million | 140.58 Million | 141.29 Million |
Total Debt | 982.05 Million | 941.11 Million | 916.93 Million | 846.25 Million | 882.66 Million | 1.08 Billion |
Net Debt | 955.92 Million | 918.69 Million | 908.09 Million | 828.34 Million | 853.88 Million | 1.07 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.47 Billion | 1.47 Billion | - | 1.22 Billion | - |
Total Current Assets | 88.71 Million | 1.37 Billion | 1.37 Billion | 26.97 Million | 1.07 Billion | 74.15 Million |
Cash And Short Term Investments | 88.71 Million | 121.15 Million | 32.86 Million | 26.97 Million | 37.68 Million | 74.15 Million |
Cash and Cash Equivalents | - | 26.13 Million | 26.13 Million | -26.97 Million | 19.74 Million | -74.15 Million |
Short Term Investments | - | 95.02 Million | 6.73 Million | 53.95 Million | 17.94 Million | 148.31 Million |
Net Receivables | - | 182.98 Million | 579.2 Million | - | 77.57 Million | - |
Inventory | - | 603.26 Million | 603.26 Million | - | 602.84 Million | - |
Other Current Assets | - | 463.75 Million | 154.31 Million | - | 340.7 Million | - |
Total Non-Current Assets | -88.71 Million | 107.83 Million | 107.83 Million | -26.97 Million | 153.7 Million | -74.15 Million |
Net PPE | - | 1.18 Million | 1.18 Million | - | 1.12 Million | - |
Good Will And Intangible Assets | - | 413 Thousand | 413 Thousand | - | 668 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 413 Thousand | 413 Thousand | - | 668 Thousand | - |
Long-Term Investments | - | -4.09 Million | 2.75 Million | - | 137.87 Million | - |
Tax Assets | - | 15.3 Million | - | - | 14.03 Million | - |
Other Non Current Assets | -88.71 Million | 95.02 Million | 103.48 Million | -26.97 Million | - | -74.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -162.06 Million | 1.31 Billion | 1.31 Billion | - | 1.08 Billion | - |
Total Current Liabilities | - | 1.02 Billion | 1.02 Billion | - | 799.18 Million | - |
Account Payables | - | 64.65 Million | 64.65 Million | - | 40.39 Million | - |
Tax Payables | - | 23.24 Million | - | - | 16.75 Million | - |
Short Term Debt | - | 688.79 Million | 688.79 Million | - | 619.25 Million | - |
Deferred Revenue | - | 25.45 Million | 19.5 Million | - | 17 Million | - |
Other Current Liabilities | - | 241.82 Million | 267.28 Million | - | 122.53 Million | - |
Total Non Current Liabilities | -162.06 Million | 296.21 Million | 296.21 Million | - | 285.3 Million | - |
Long-Term Debt | - | 293.26 Million | 293.26 Million | - | 280.47 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -162.06 Million | 2.92 Million | 2.95 Million | - | 4.83 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 162.06 Million | 162.06 Million | 162.06 Million | 141.75 Million | 141.75 Million | 147.37 Million |
Stock Holders Equity | 162.06 Million | 141.49 Million | 141.49 Million | 141.75 Million | 126.43 Million | 147.37 Million |
Common Stock | - | 34.45 Million | 32.47 Million | - | 34.45 Million | - |
Retained Earnings | - | - | 27.8 Million | - | - | - |
Accumulated other comprehensive income | 141.49 Million | 109.01 Million | 81.21 Million | 126.43 Million | 93.95 Million | 135.52 Million |
Common Stock Equity | 162.06 Million | 141.49 Million | 141.49 Million | 141.75 Million | 126.43 Million | 147.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 90.93 Million | 9.48 Million | 53.95 Million | 137.87 Million | 148.31 Million |
Total Debt | - | 982.05 Million | 982.05 Million | - | 899.72 Million | - |
Net Debt | - | 955.92 Million | 955.92 Million | 26.97 Million | 879.98 Million | 74.15 Million |
BLVDF
FML
JEWL
688005
NGX
002556