INR 22.78
(2.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.91 Million | 59.02 Million | 181.88 Million | 99.44 Million | 181.33 Million | 174.8 Million |
Cost of Revenue | 22.85 Million | 18.63 Million | 49.61 Million | 28.1 Million | 47 Million | 41.15 Million |
Gross Profit | 1.05 Million | 40.39 Million | 132.27 Million | 71.34 Million | 134.32 Million | 133.65 Million |
Operating Expenses | 938 Thousand | 50.42 Million | 96.85 Million | 78.85 Million | 120.03 Million | 116.22 Million |
Selling, General and Administrative Expenses | 938 Thousand | 2.82 Million | 2.71 Million | 1.72 Million | 2.77 Million | 4.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.01 Million | 1.45 Million | 1.39 Million | 10.2 Million | 1.89 Million |
Cost and Expenses | 28.7 Million | 69.05 Million | 146.46 Million | 106.95 Million | 167.04 Million | 157.37 Million |
Operating Income | -4.79 Million | -10.82 Million | 35.29 Million | -6.5 Million | 14.28 Million | 17.42 Million |
Interest Expense | 293 Thousand | 1.97 Million | 509 Thousand | 292 Thousand | 992.00 | 55.38 Thousand |
Income Tax Expense | -2.89 Million | 628 Thousand | 15.28 Million | 395 Thousand | 7.21 Million | 3.98 Million |
Earnings before Tax | -18.15 Million | -10.74 Million | 36.64 Million | -5.97 Million | 25.71 Million | 22.06 Million |
Net Income | -15.25 Million | -11.37 Million | 21.35 Million | -6.37 Million | 18.49 Million | -18.07 Million |
Earnings Per Share Basic | -1.39 | -1.03 | 1.94 | -0.58 | 1.68 | -1.64 |
Earnings Per Share Diluted | -1.39 | -1.03 | 1.94 | -0.58 | 1.68 | -1.64 |
Weighted Average Shares Outstanding | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million |
Weighted Average Shares Outstanding (Diluted) | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million |
Gross Margin | 0.04 | 0.68 | 0.73 | 0.72 | 0.74 | 0.76 |
EBIT Margin | -0.39 | 0.02 | 0.26 | 0.04 | 0.22 | 0.22 |
Profit Margin | -0.64 | -0.19 | 0.12 | -0.06 | 0.10 | -0.10 |
EBITDA | -9.37 Million | 258 Thousand | 46.31 Million | 3.99 Million | 37.92 Million | 37.71 Million |
Earnings Before Tax Margin | -0.20 | -0.18 | 0.19 | -0.07 | 0.08 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 693 Thousand | 23.91 Million | 10.58 Million | 4.59 Million | 5.07 Million | 3.65 Million |
Cost of Revenue | 3.52 Million | 31.33 Million | 12.75 Million | 6.26 Million | 3.04 Million | 2.12 Million |
Gross Profit | -2.83 Million | -7.42 Million | -2.17 Million | -1.67 Million | 2.03 Million | 1.52 Million |
Operating Expenses | 1.78 Million | 12.07 Million | 2.94 Million | 4.89 Million | 7.69 Million | 5.8 Million |
Selling, General and Administrative Expenses | 1.78 Million | - | 2.94 Million | 4.89 Million | 2.36 Million | 1.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 393 Thousand | 1.64 Million | -15 Thousand | 601 Thousand | 665 Thousand | 393 Thousand |
Cost and Expenses | 5.3 Million | 43.41 Million | 15.7 Million | 11.15 Million | 10.74 Million | 7.93 Million |
Operating Income | -4.61 Million | -19.5 Million | -5.11 Million | -6.56 Million | -5.66 Million | -4.27 Million |
Interest Expense | 53 Thousand | 293 Thousand | 61 Thousand | 68 Thousand | 75 Thousand | 88 Thousand |
Income Tax Expense | -11 Thousand | -2.89 Million | -3.46 Million | -189 Thousand | 573 Thousand | 185 Thousand |
Earnings before Tax | -4.27 Million | -18.15 Million | -5.19 Million | -6.03 Million | -5.07 Million | -3.97 Million |
Net Income | -4.26 Million | -15.25 Million | -1.72 Million | -5.84 Million | -5.64 Million | -4.15 Million |
Earnings Per Share Basic | -0.39 | - | -0.16 | -0.53 | -0.51 | -0.38 |
Earnings Per Share Diluted | -0.39 | - | -0.16 | -0.53 | -0.51 | -0.38 |
Weighted Average Shares Outstanding | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million |
Weighted Average Shares Outstanding (Diluted) | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million | 11.01 Million |
Gross Margin | -4.09 | -0.31 | -0.21 | -0.36 | 0.40 | 0.42 |
EBIT Margin | -3.70 | - | -0.28 | -0.97 | -0.15 | -0.48 |
Profit Margin | -6.15 | -0.64 | -0.16 | -1.27 | -1.11 | -1.14 |
EBITDA | -2.56 Million | - | -2.99 Million | -4.44 Million | -760 Thousand | -1.76 Million |
Earnings Before Tax Margin | -6.66 | -0.82 | -0.48 | -1.43 | -1.12 | -1.17 |
BTOU
002809
1222
APHD
VSAT
SEN