INR 864.95
(1.15%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Cash Flow | 702.3 Million | 1.06 Billion | -36.8 Thousand |
Net Income | 1.76 Billion | 1.42 Billion | -41.8 Thousand |
Depreciation & Amortization | 592.4 Million | 444.4 Million | -24.3 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -1.76 Billion | -1.66 Billion | 5000.00 |
Other non-cash items | 3.2 Billion | 2.87 Billion | 24.3 Million |
Investing Cash Flow | -1.15 Billion | -1.47 Billion | -491.7 Million |
Investments in PPE | -1.19 Billion | -1.63 Billion | -492.3 Million |
Acquisitions | 33.5 Million | 130.6 Million | - |
Investment purchases | - | -23.9 Million | - |
Sales/Maturities of investments | 4.4 Million | - | - |
Other Investing Activities | 1.1 Million | 53.3 Million | 600 Thousand |
Financing Cash Flow | 402.4 Million | 522 Million | 100 Thousand |
Debt repayment | -798.4 Million | -522 Million | -132.3 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | 100 Thousand |
Other Financing Activities | 715 Million | 155.5 Million | 132.3 Million |
Accounts receivables | -26.7 Million | -376.9 Million | -72.1 Million |
Accounts payables | -674.5 Million | 1.71 Billion | 190.8 Million |
Inventory | -1.21 Billion | -2.46 Billion | -643.7 Million |
Other working capital | 149.1 Million | -534.7 Million | 525 Million |
Cash at beginning of period | 261.8 Million | 142.6 Million | 491.7 Million |
Cash at end of period | 210.4 Million | 261.8 Million | 63.2 Thousand |
Capital Expenditure | -1.19 Billion | -1.63 Billion | -492.3 Million |
Effect of forex changes on cash | - | 142.6 Million | - |
Net cash flow / Change in cash | -51.4 Million | 119.2 Million | -491.63 Million |
Free Cash Flow | -492.8 Million | -562.8 Million | -492.33 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.76 Billion | 409.6 Million | 608.2 Million | 277.4 Million | 467.32 Million | 345.4 Million |
Depreciation & Amortization | 592.4 Million | - | 164.9 Million | 149.3 Million | 123.97 Million | 131.8 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -1.76 Billion | - | - | - | - | - |
Other non-cash items | 3.2 Billion | -409.6 Million | -608.2 Million | -277.4 Million | -467.32 Million | -345.4 Million |
Investing Cash Flow | -1.15 Billion | - | - | - | - | - |
Investments in PPE | -1.19 Billion | - | - | - | - | - |
Acquisitions | 33.5 Million | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | 4.4 Million | - | - | - | - | - |
Other Investing Activities | 1.1 Million | - | - | - | - | - |
Financing Cash Flow | 402.4 Million | - | - | - | - | - |
Debt repayment | -798.4 Million | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 715 Million | - | - | - | - | - |
Accounts receivables | -26.7 Million | - | - | - | - | - |
Accounts payables | -674.5 Million | - | - | - | - | - |
Inventory | -1.21 Billion | - | - | - | - | - |
Other working capital | 149.1 Million | - | - | - | - | - |
Cash at beginning of period | 261.8 Million | - | 254.7 Million | -22.7 Million | 261.8 Million | -83.7 Million |
Cash at end of period | 210.4 Million | - | 608.2 Million | 254.7 Million | 467.32 Million | 261.8 Million |
Capital Expenditure | -1.19 Billion | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -51.4 Million | - | 353.5 Million | 277.4 Million | 205.52 Million | 345.5 Million |
Free Cash Flow | -492.8 Million | - | 608.2 Million | 277.4 Million | 467.32 Million | 345.5 Million |
1177
1635
WMUU
9546
MTTCF
RDRB