INR 134.0
(-3.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 567.81 Million | 375.89 Million | 325.97 Million | 255.66 Million | 286.31 Million | 287.95 Million |
Total Current Assets | 272.49 Million | 250.11 Million | 232.39 Million | 183.71 Million | 202.46 Million | 205.02 Million |
Cash And Short Term Investments | 2.97 Million | 15.96 Million | 49.31 Million | 20.68 Million | 5.18 Million | 4.86 Million |
Cash and Cash Equivalents | 2.97 Million | 11.31 Million | 45.05 Million | 20.13 Million | 81 Thousand | 87 Thousand |
Short Term Investments | 83.75 Million | 4.64 Million | 4.25 Million | 552 Thousand | 5.09 Million | 4.77 Million |
Net Receivables | 53.49 Million | 48.54 Million | 37.82 Million | 27.3 Million | 35.51 Million | 28.79 Million |
Inventory | 135.12 Million | 154.81 Million | 125.58 Million | 112.43 Million | 144.09 Million | 148.87 Million |
Other Current Assets | 80.9 Million | 11.55 Million | 5.74 Million | 946 Thousand | 5.09 Million | 4.77 Million |
Total Non-Current Assets | 295.32 Million | 125.77 Million | 93.57 Million | 71.94 Million | 83.84 Million | 82.93 Million |
Net PPE | 11.88 Million | 98.4 Million | 85.91 Million | 71.06 Million | 83.01 Million | 81.97 Million |
Good Will And Intangible Assets | -3.42 Million | -1.93 Million | -2.37 Million | -5.95 Million | -8.81 Million | -9.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.89 Million | 74 Thousand | 84 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Tax Assets | 3.42 Million | 3.56 Million | 3.26 Million | 5.95 Million | 8.86 Million | 9.16 Million |
Other Non Current Assets | 281.54 Million | 25.66 Million | 6.67 Million | 861 Thousand | 772 Thousand | 955 Thousand |
Other Assets | - | - | - | 2000.00 | -0.00 | 0.00 |
Total Liabilities | 291.78 Million | 151.46 Million | 132.19 Million | 76.14 Million | 109.91 Million | 112.06 Million |
Total Current Liabilities | 161.72 Million | 108.71 Million | 98.12 Million | 46.41 Million | 93.48 Million | 100 Million |
Account Payables | 12.69 Million | 6.76 Million | 14.37 Million | 4.56 Million | 10.24 Million | 3.29 Million |
Tax Payables | 1.43 Million | 8.88 Million | 1.47 Million | - | - | - |
Short Term Debt | 121.48 Million | 73.85 Million | 68.13 Million | 28.45 Million | 72.18 Million | 86.88 Million |
Deferred Revenue | 1.43 Million | 1.9 Million | 1.87 Million | 1.52 Million | 2.11 Million | 1.21 Million |
Other Current Liabilities | 26.11 Million | 26.19 Million | 13.74 Million | 11.87 Million | 8.94 Million | 8.61 Million |
Total Non Current Liabilities | 130.06 Million | 42.74 Million | 34.06 Million | 29.73 Million | 16.42 Million | 12.06 Million |
Long-Term Debt | 56.61 Million | 23.53 Million | 15.3 Million | 15.29 Million | 5.09 Million | 1.13 Million |
Deferred Revenue Non Current | 9.49 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.99 Million | 11.01 Million | 10.28 Million | 9.12 Million | 8.56 Million | 8.34 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 276.02 Million | 224.43 Million | 193.78 Million | 179.51 Million | 176.4 Million | 175.89 Million |
Stock Holders Equity | 276.02 Million | 224.43 Million | 193.78 Million | 179.51 Million | 176.4 Million | 175.89 Million |
Common Stock | 104.26 Million | 100.26 Million | 100.26 Million | 100.26 Million | 100.26 Million | 100.26 Million |
Retained Earnings | 151.76 Million | 117.9 Million | 92.51 Million | 77.87 Million | 74.8 Million | 74.44 Million |
Accumulated other comprehensive income | 1.16 Million | 100.26 Million | 100.26 Million | 100.26 Million | 100.26 Million | 100.26 Million |
Common Stock Equity | 276.02 Million | 224.43 Million | 193.78 Million | 179.51 Million | 176.4 Million | 175.89 Million |
Capital Lease Obligation | 9.49 Million | 9.49 Million | - | - | - | - |
Total Investments | 1.89 Million | 74 Thousand | 84 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Total Debt | 187.6 Million | 97.38 Million | 83.43 Million | 43.75 Million | 77.27 Million | 88.01 Million |
Net Debt | 184.62 Million | 86.06 Million | 38.38 Million | 23.61 Million | 77.19 Million | 87.93 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 567.81 Million | 567.81 Million | - | 498.23 Million | - | 375.89 Million |
Total Current Assets | 272.49 Million | 272.49 Million | - | 308.52 Million | - | 250.11 Million |
Cash And Short Term Investments | 2.97 Million | 2.97 Million | - | 86.83 Million | - | 15.96 Million |
Cash and Cash Equivalents | 2.97 Million | 2.97 Million | - | 60.37 Million | - | 11.31 Million |
Short Term Investments | 83.75 Million | 83.75 Million | - | 26.45 Million | - | 4.64 Million |
Net Receivables | 53.49 Million | 53.49 Million | - | 64.82 Million | - | 48.54 Million |
Inventory | 135.12 Million | 135.12 Million | - | 156.86 Million | - | 154.81 Million |
Other Current Assets | 80.9 Million | 80.9 Million | - | 23.69 Million | - | 11.55 Million |
Total Non-Current Assets | 295.32 Million | 295.32 Million | - | 189.7 Million | - | 125.77 Million |
Net PPE | 11.88 Million | 11.88 Million | - | 172.33 Million | - | 98.4 Million |
Good Will And Intangible Assets | -3.42 Million | -3.42 Million | - | - | - | -1.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.89 Million | 1.89 Million | - | 2.1 Million | - | 74 Thousand |
Tax Assets | 3.42 Million | 3.42 Million | - | - | - | 3.56 Million |
Other Non Current Assets | 281.54 Million | 281.54 Million | - | 15.26 Million | - | 25.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 291.78 Million | 291.78 Million | - | 241.98 Million | - | 151.46 Million |
Total Current Liabilities | 161.72 Million | 161.72 Million | - | 160.28 Million | - | 108.71 Million |
Account Payables | 12.69 Million | 12.69 Million | - | 7.26 Million | - | 6.76 Million |
Tax Payables | 1.43 Million | 1.43 Million | - | - | - | 8.88 Million |
Short Term Debt | 121.48 Million | 121.48 Million | - | 119.83 Million | - | 73.85 Million |
Deferred Revenue | 1.43 Million | 1.43 Million | - | 1.00 | - | 1.9 Million |
Other Current Liabilities | 26.11 Million | 26.11 Million | - | 33.18 Million | - | 26.19 Million |
Total Non Current Liabilities | 130.06 Million | 130.06 Million | - | 81.7 Million | - | 42.74 Million |
Long-Term Debt | 56.61 Million | 56.61 Million | - | 39.1 Million | - | 23.53 Million |
Deferred Revenue Non Current | 9.49 Million | 9.49 Million | - | 10.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.99 Million | 53.99 Million | - | 23.76 Million | - | 11.01 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 276.02 Million | 276.02 Million | - | 256.24 Million | - | 224.43 Million |
Stock Holders Equity | 276.02 Million | 276.02 Million | - | 256.24 Million | - | 224.43 Million |
Common Stock | 104.26 Million | 104.26 Million | - | 104.26 Million | - | 100.26 Million |
Retained Earnings | 151.76 Million | 151.76 Million | - | - | - | 117.9 Million |
Accumulated other comprehensive income | 1.16 Million | 1.16 Million | - | 104.26 Million | - | 100.26 Million |
Common Stock Equity | 276.02 Million | 276.02 Million | - | 256.24 Million | - | 224.43 Million |
Capital Lease Obligation | 9.49 Million | 9.49 Million | - | - | - | - |
Total Investments | 1.89 Million | 1.89 Million | - | 2.1 Million | - | 74 Thousand |
Total Debt | 187.6 Million | 187.6 Million | - | 158.94 Million | - | 97.38 Million |
Net Debt | 184.62 Million | 184.62 Million | - | 98.56 Million | - | 86.06 Million |
WALLFORT
MMMKF
NCLRESE
PTRC
LEHAR
000966