Raja Bahadur International Limited (RAJABAH.BO)
INR 6442.0
(0.0%)
INR 6442.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 212.27 Million | 188.77 Million | 306.85 Million | 938.89 Million | 88.24 Million | 94.64 Million |
| Cost of Revenue | 1.24 Million | 39.24 Million | 220.09 Million | 756.68 Million | 26.31 Million | 71.13 Million |
| Gross Profit | 211.02 Million | 149.53 Million | 86.76 Million | 182.21 Million | 61.92 Million | 23.51 Million |
| Operating Expenses | 57.09 Million | 116.64 Million | 76.53 Million | 95.64 Million | 92.31 Million | 79.12 Million |
| Selling, General and Administrative Expenses | 38.61 Million | 19.4 Million | 14.9 Million | 34.21 Million | 22.47 Million | 17.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.48 Million | 2.31 Million | 2.38 Million | 2.74 Million | 477.02 Million | 7.2 Million |
| Cost and Expenses | 113.56 Million | 155.89 Million | 296.63 Million | 852.32 Million | 118.63 Million | 150.25 Million |
| Operating Income | 98.71 Million | 32.88 Million | 10.23 Million | 86.57 Million | -30.39 Million | -50.25 Million |
| Interest Expense | 100.95 Million | 87.56 Million | 103.1 Million | 117.33 Million | 122.16 Million | 97.64 Million |
| Income Tax Expense | 3.84 Million | -6.38 Million | -35.68 Million | -134 Million | 3.6 Million | -323 Thousand |
| Earnings before Tax | 16.24 Million | -50.88 Million | -85.94 Million | 39.3 Million | 325.79 Million | -147.56 Million |
| Net Income | 12.39 Million | -44.49 Million | -50.26 Million | 173.32 Million | 322.18 Million | -147.24 Million |
| Earnings Per Share Basic | 46.37 | -177.98 | -201.04 | 693.30 | 1288.75 | -588.97 |
| Earnings Per Share Diluted | 46.37 | -177.98 | -201.04 | 693.30 | 1288.75 | -588.97 |
| Weighted Average Shares Outstanding | 267.39 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 267.39 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
| Gross Margin | 0.99 | 0.79 | 0.28 | 0.19 | 0.70 | 0.25 |
| EBIT Margin | 0.63 | 0.24 | 0.08 | 0.11 | 5.17 | -0.45 |
| Profit Margin | 0.06 | -0.24 | -0.16 | 0.18 | 3.65 | -1.56 |
| EBITDA | 133.51 Million | 53.68 Million | 28.19 Million | 167.77 Million | 456.74 Million | -42.69 Million |
| Earnings Before Tax Margin | 0.47 | 0.17 | 0.03 | 0.09 | -0.34 | -0.53 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 71.85 Million | 57.98 Million | 212.27 Million | 65.76 Million | 45.27 Million | 43.25 Million |
| Cost of Revenue | 10.78 Million | 9.45 Million | 42.25 Million | 10.51 Million | 370 Thousand | 222 Thousand |
| Gross Profit | 61.07 Million | 48.53 Million | 170.02 Million | 55.24 Million | 44.9 Million | 43.03 Million |
| Operating Expenses | 20.74 Million | 7.3 Million | 71.3 Million | 20.66 Million | 32.72 Million | 32.3 Million |
| Selling, General and Administrative Expenses | 20.74 Million | 7.3 Million | - | 20.66 Million | 19.63 Million | 23.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.96 Million | 3.66 Million | 18.48 Million | 5.24 Million | 6.69 Million | 2.88 Million |
| Cost and Expenses | 31.52 Million | 16.76 Million | 113.55 Million | 31.17 Million | 33.09 Million | 32.52 Million |
| Operating Income | 40.33 Million | 41.22 Million | 98.71 Million | 34.58 Million | 12.17 Million | 10.72 Million |
| Interest Expense | 39.3 Million | 19.02 Million | 100.95 Million | 30.41 Million | 23.1 Million | 28.41 Million |
| Income Tax Expense | 22.75 Million | 6.39 Million | 3.84 Million | 2.65 Million | -1.82 Million | -3.37 Million |
| Earnings before Tax | 5.99 Million | 25.86 Million | 16.24 Million | 9.41 Million | -4.23 Million | -14.8 Million |
| Net Income | -16.76 Million | 19.47 Million | 12.39 Million | 6.76 Million | -2.4 Million | -11.42 Million |
| Earnings Per Share Basic | -67.04 | 76.63 | - | 27.05 | -9.64 | -45.71 |
| Earnings Per Share Diluted | -67.04 | 76.63 | - | 27.05 | -9.64 | -45.71 |
| Weighted Average Shares Outstanding | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
| Gross Margin | 0.85 | 0.84 | 0.80 | 0.84 | 0.99 | 0.99 |
| EBIT Margin | 0.63 | 0.80 | - | 0.60 | 0.49 | 0.39 |
| Profit Margin | -0.23 | 0.34 | 0.06 | 0.10 | -0.05 | -0.26 |
| EBITDA | 45.56 Million | 46.43 Million | - | 39.19 Million | 22.22 Million | 16.75 Million |
| Earnings Before Tax Margin | 0.56 | 0.71 | 0.47 | 0.53 | 0.27 | 0.25 |
0JRL
ECGI
2528
KGFHY
BOMO
SUPERIOR