Radico Khaitan Limited (RADICO.BO)
INR 2516.05
(-1.5%)
INR 2516.05
(-1.5%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.1 Billion | 31.42 Billion | 28.68 Billion | 23.74 Billion | 24.01 Billion | 20.75 Billion |
| Cost of Revenue | 26.76 Billion | 18.27 Billion | 15.77 Billion | 12.23 Billion | 12.67 Billion | 10.35 Billion |
| Gross Profit | 13.34 Billion | 13.14 Billion | 12.9 Billion | 11.5 Billion | 11.33 Billion | 10.39 Billion |
| Operating Expenses | 10.5 Billion | 10.27 Billion | 9.53 Billion | 7.95 Billion | 8.11 Billion | 7.27 Billion |
| Selling, General and Administrative Expenses | 10.5 Billion | 3.29 Billion | 3.13 Billion | 3.14 Billion | 3.23 Billion | 3.09 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 94.08 Million | 73.98 Million | 53.95 Million | 2.98 Million | 21.02 Million |
| Cost and Expenses | 37.26 Billion | 28.55 Billion | 25.3 Billion | 20.18 Billion | 20.79 Billion | 17.63 Billion |
| Operating Income | 3.89 Billion | 2.84 Billion | 3.34 Billion | 3.58 Billion | 3.23 Billion | 3.12 Billion |
| Interest Expense | 596.61 Million | 221.16 Million | 131.02 Million | 212.98 Million | 308.91 Million | 342.72 Million |
| Income Tax Expense | 862.88 Million | 703.65 Million | 830.87 Million | 825.38 Million | 451.86 Million | 976.44 Million |
| Earnings before Tax | 3.42 Billion | 2.74 Billion | 3.31 Billion | 3.46 Billion | 2.72 Billion | 2.85 Billion |
| Net Income | 2.62 Billion | 2.2 Billion | 2.63 Billion | 2.77 Billion | 2.29 Billion | 1.94 Billion |
| Earnings Per Share Basic | 19.61 | 16.48 | 19.70 | 20.75 | 17.17 | 14.55 |
| Earnings Per Share Diluted | 19.60 | 16.48 | 19.70 | 20.74 | 17.16 | 14.52 |
| Weighted Average Shares Outstanding | 133.69 Million | 133.67 Million | 133.64 Million | 133.54 Million | 133.44 Million | 133.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.77 Million | 133.67 Million | 133.64 Million | 133.64 Million | 133.58 Million | 133.67 Million |
| Gross Margin | 0.33 | 0.42 | 0.45 | 0.48 | 0.47 | 0.50 |
| EBIT Margin | 0.13 | 0.12 | 0.14 | 0.18 | 0.16 | 0.18 |
| Profit Margin | 0.07 | 0.07 | 0.09 | 0.12 | 0.10 | 0.09 |
| EBITDA | 5.15 Billion | 3.68 Billion | 4.09 Billion | 4.23 Billion | 3.57 Billion | 3.64 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.12 | 0.15 | 0.13 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.16 Billion | 11.36 Billion | 10.78 Billion | 41.18 Billion | 11.6 Billion | 9.25 Billion |
| Cost of Revenue | 6.29 Billion | 7.47 Billion | 7.15 Billion | 26.76 Billion | 6.75 Billion | 5.16 Billion |
| Gross Profit | 4.87 Billion | 3.88 Billion | 3.63 Billion | 14.42 Billion | 4.85 Billion | 4.08 Billion |
| Operating Expenses | 3.59 Billion | 2.72 Billion | 2.72 Billion | 10.5 Billion | 3.74 Billion | 3.13 Billion |
| Selling, General and Administrative Expenses | 1.05 Billion | 2.72 Billion | 2.72 Billion | - | 1.13 Billion | 1.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.53 Billion | 36.81 Million | 22.35 Million | 88.67 Million | 48.27 Million | 6.87 Million |
| Cost and Expenses | 9.88 Billion | 10.2 Billion | 9.87 Billion | 37.26 Billion | 10.49 Billion | 8.29 Billion |
| Operating Income | 1.27 Billion | 1.16 Billion | 910.2 Million | 3.92 Billion | 1.11 Billion | 950.82 Million |
| Interest Expense | 188.25 Million | 184.52 Million | 166.85 Million | 591.47 Million | 177.17 Million | 124.7 Million |
| Income Tax Expense | 296.57 Million | 250.51 Million | 197.6 Million | 862.88 Million | 243.11 Million | 214.31 Million |
| Earnings before Tax | 1.1 Billion | 1.01 Billion | 765.7 Million | 3.42 Billion | 981.29 Million | 832.98 Million |
| Net Income | 806.63 Million | 773.83 Million | 539.12 Million | 2.62 Billion | 751.53 Million | 648.39 Million |
| Earnings Per Share Basic | 6.03 | 5.79 | 4.03 | - | 5.62 | 4.85 |
| Earnings Per Share Diluted | 6.02 | 5.79 | 4.03 | - | 5.62 | 4.85 |
| Weighted Average Shares Outstanding | 133.77 Million | 133.71 Million | 133.7 Million | 133.7 Million | 133.7 Million | 133.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.99 Million | 133.71 Million | 133.7 Million | 133.7 Million | 133.7 Million | 133.68 Million |
| Gross Margin | 0.44 | 0.34 | 0.34 | 0.35 | 0.42 | 0.44 |
| EBIT Margin | 0.15 | 0.13 | 0.11 | - | 0.13 | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | 0.07 |
| EBITDA | 1.64 Billion | 1.49 Billion | 1.22 Billion | - | 1.47 Billion | 1.21 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.10 | 0.10 | 0.10 |
9066
6758
ENGI4
SHREYAS
APSI
CANX