INR 11.34
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -2.44 Million | -2.57 Million | -2.7 Million | -2.4 Million | - |
Net Income | -2.99 Million | -3.94 Million | -5.09 Million | -3.34 Million | - |
Depreciation & Amortization | 101 Thousand | 103 Thousand | 108 Thousand | 111 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 254 Thousand | 1.05 Million | 2.06 Million | 2.58 Million | - |
Other non-cash items | 195 Thousand | - | - | -1.98 Million | -3.54 Million |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | 2.47 Million | 2.54 Million | 2.69 Million | 2.12 Million | - |
Debt repayment | -2.47 Million | -2.54 Million | -2.69 Million | -2.12 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 254 Thousand | - | - | - | - |
Cash at beginning of period | 73 Thousand | 105 Thousand | 113 Thousand | 394 Thousand | - |
Cash at end of period | 106 Thousand | 73 Thousand | 105 Thousand | 113 Thousand | - |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 33 Thousand | -32 Thousand | -8000.00 | -281 Thousand | - |
Free Cash Flow | -2.44 Million | -2.57 Million | -2.7 Million | -2.4 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -2.99 Million | -3.94 Million | -5.09 Million | -3.34 Million | - |
Depreciation & Amortization | 101 Thousand | 103 Thousand | 108 Thousand | 111 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 254 Thousand | 1.05 Million | 2.06 Million | 2.58 Million | - |
Other non-cash items | - | - | - | -1.98 Million | -3.54 Million |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | 2.47 Million | 2.54 Million | 2.69 Million | 2.12 Million | - |
Debt repayment | -2.47 Million | -2.54 Million | -2.69 Million | -2.12 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 73 Thousand | 105 Thousand | 113 Thousand | 394 Thousand | - |
Cash at end of period | 106 Thousand | 73 Thousand | 105 Thousand | 113 Thousand | - |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 33 Thousand | -32 Thousand | -8000.00 | -281 Thousand | - |
Free Cash Flow | -2.44 Million | -2.57 Million | -2.7 Million | -2.4 Million | - |
EGTIF
REM
ALLY
IREDA
2989
5212