INR 28.9
(3.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.62 Million | 3.27 Billion | -130.8 Million | 62.07 Million | 174.28 Million | -132.01 Million |
Net Income | 620.46 Million | 2.62 Billion | -952.23 Million | -806.21 Million | -906.5 Million | -1.16 Billion |
Depreciation & Amortization | 19.01 Million | 11.2 Million | 8.66 Million | 19.63 Million | 24.62 Million | 17.09 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 121.21 Million | 651.94 Million | -381.49 Million | -88.45 Million | -53.85 Million | -129.54 Million |
Other non-cash items | -738.47 Million | -15.64 Million | 1.19 Billion | 937.1 Million | 1.11 Billion | 1.14 Billion |
Investing Cash Flow | 60.33 Million | -1.23 Billion | -78.52 Million | 73.21 Million | 19.91 Million | 193.22 Million |
Investments in PPE | -24.65 Million | - | -90.08 Million | -249 Thousand | -1.17 Million | -7.69 Million |
Acquisitions | -180 Thousand | 20.05 Million | - | 484 Thousand | 2 Million | 411 Thousand |
Investment purchases | - | -1.25 Billion | - | 4.47 Million | - | -3000.00 |
Sales/Maturities of investments | 85.16 Million | - | 517 Thousand | 94.75 Million | 26 Thousand | 99.61 Million |
Other Investing Activities | 86.35 Million | 1.77 Million | 11.04 Million | -26.24 Million | 19.06 Million | 100.9 Million |
Financing Cash Flow | -76.11 Million | -2.02 Billion | 173.31 Million | -99.39 Million | -208.82 Million | -56.23 Million |
Debt repayment | -66.53 Million | -2.11 Billion | -30.67 Million | -73.36 Million | -199.59 Million | -1.02 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -97.95 Million | 91.89 Million | 203.98 Million | -26.03 Million | -9.23 Million | 970.21 Million |
Accounts receivables | 6.96 Million | 15.49 Million | -758 Thousand | -1.19 Million | -647 Thousand | 55.64 Million |
Accounts payables | 6.34 Million | -7.57 Million | 5.51 Million | -4.73 Million | 3.85 Million | -25.62 Million |
Inventory | 4.12 Million | 204.19 Million | 11.69 Million | 1.36 Million | 26.99 Million | -98.74 Million |
Other working capital | 103.78 Million | 439.83 Million | -397.94 Million | -83.89 Million | -84.05 Million | -60.81 Million |
Cash at beginning of period | 36.95 Million | 3.33 Million | 39.33 Million | 3.43 Million | 18.06 Million | 13.08 Million |
Cash at end of period | 27.58 Million | 16.95 Million | 3.33 Million | 39.33 Million | 3.43 Million | 18.06 Million |
Capital Expenditure | -24.65 Million | - | -90.08 Million | -249 Thousand | -1.17 Million | -7.69 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -9.37 Million | 13.62 Million | -36 Million | 35.9 Million | -14.62 Million | 4.97 Million |
Free Cash Flow | -23.02 Million | 3.27 Billion | -220.88 Million | 61.82 Million | 173.11 Million | -139.7 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -19.9 Million | 73.67 Million | 620.46 Million | 674.19 Million | -38.74 Million | -39.04 Million |
Depreciation & Amortization | - | - | 19.01 Million | 7.08 Million | 2.2 Million | 2.2 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 121.21 Million | - | - | - |
Other non-cash items | 19.9 Million | -73.67 Million | -738.47 Million | -674.19 Million | 38.74 Million | 39.04 Million |
Investing Cash Flow | - | - | 60.33 Million | - | - | - |
Investments in PPE | - | - | -24.65 Million | - | - | - |
Acquisitions | - | - | -180 Thousand | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 85.16 Million | - | - | - |
Other Investing Activities | - | - | 86.35 Million | - | - | - |
Financing Cash Flow | - | - | -76.11 Million | - | - | - |
Debt repayment | - | - | -66.53 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -97.95 Million | - | - | - |
Accounts receivables | - | - | 6.96 Million | - | - | - |
Accounts payables | - | - | 6.34 Million | - | - | - |
Inventory | - | - | 4.12 Million | - | - | - |
Other working capital | - | - | 103.78 Million | - | - | - |
Cash at beginning of period | - | - | 36.95 Million | 23.26 Million | 62.01 Million | 36.95 Million |
Cash at end of period | - | - | 27.58 Million | 37.42 Million | 23.26 Million | -39.04 Million |
Capital Expenditure | - | - | -24.65 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -9.37 Million | 14.16 Million | -38.74 Million | -75.99 Million |
Free Cash Flow | - | - | -23.02 Million | 14.16 Million | -38.74 Million | -39.04 Million |
OWRDF
0QZX
HERITGFOOD
PPBI
POWERGRID
IFBAGRO